Ichor Holdings Ltd.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: KYG4740B1059
USD
17.39
0.78 (4.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
698.34
564.68
587.50
500.71
411.69
221.42
Shareholder's Funds
698.34
564.68
587.50
500.71
411.69
221.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
140.02
258.15
309.91
300.39
205.40
183.55
Secured Loans
140.02
258.15
309.91
300.39
205.40
183.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.09
1.68
-7.00
-4.58
-6.21
-4.53
Other Long Term Liabilities
40.53
33.66
36.74
26.6
8.93
11.97
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
161.56
274.84
329.95
311.86
200.45
181.27
Current Liabilities
Trade Payables
91.72
60.49
110.17
159.73
116.66
131.58
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
135.67
98.96
166.29
208.30
162.03
163.87
Total Liabilities
995.56
938.48
1,083.74
1,020.88
774.17
566.55
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
239.76
212.52
205.46
165.50
90.12
86.34
Less: Accumulated Depreciation
100.44
83.15
66.85
50.50
38.23
27.60
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
139.33
129.37
138.61
114.99
51.90
58.74
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
15.18
11.91
12.93
9.17
5.50
1.09
Total Non-Current Assets
542.94
537.12
570.28
558.11
278.46
289.61
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
250.10
245.88
283.66
236.13
134.76
127.04
Sundry Debtors
86.62
66.72
136.32
142.99
100.98
84.85
Cash and Bank
108.67
79.95
86.47
75.50
252.90
60.61
Other Current Assets
445.39
392.56
506.45
454.62
488.63
272.50
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
452.62
401.37
513.46
462.77
495.71
276.95
Net Current Assets (Including Current Investments)
316.95
302.40
347.17
254.47
333.68
113.08
Total Current Assets Excluding Current Investments
452.62
401.37
513.46
462.77
495.71
276.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
995.56
938.48
1,083.74
1,020.88
774.17
566.55
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
140.02
258.15
309.91
300.39
205.40
183.55
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -49.82% vs -17.75% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 20.41% vs -8.38% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 7.70% vs -6.67% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 12.77% vs -21.83% in Dec 2023

Compare Balance Sheet Results of Ichor Holdings Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
698.34
726.90
-28.56
-3.93%
Shareholder's Funds
698.34
726.90
-28.56
-3.93%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
140.02
3.31
136.71
4,130.21%
Secured Loans
140.02
3.31
136.71
4,130.21%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.09
0
1.09
0.00%
Other Long Term Liabilities
40.53
16.25
24.28
149.42%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
1.05
-1.05
-100.00%
Total Non-Current Liabilities
161.56
16.25
145.31
894.22%
Current Liabilities
Trade Payables
91.72
9.02
82.70
916.85%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
1.05
-1.05
-100.00%
Total Current Liabilities
135.67
44.33
91.34
206.05%
Total Liabilities
995.56
787.48
208.08
26.42%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
239.76
136.83
102.93
75.22%
Less: Accumulated Depreciation
100.44
58.55
41.89
71.55%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
139.33
78.28
61.05
77.99%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
48.09
-48.09
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
15.18
10.54
4.64
44.02%
Total Non-Current Assets
542.94
172.10
370.84
215.48%
Current Assets Loans & Advances
Current Investments
0
428.87
-428.87
-100.00%
Inventories
250.10
60.34
189.76
314.48%
Sundry Debtors
86.62
65.46
21.16
32.33%
Cash and Bank
108.67
35.00
73.67
210.49%
Other Current Assets
445.39
589.67
-144.28
-24.47%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
452.62
615.39
-162.77
-26.45%
Net Current Assets (Including Current Investments)
316.95
571.06
-254.11
-44.50%
Total Current Assets Excluding Current Investments
452.62
615.39
-162.77
-26.45%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
995.56
787.48
208.08
26.42%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
140.02
3.31
136.71
4,130.21%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 121.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -49.82% vs -17.75% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 40.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.41% vs -8.38% in Dec 2023

Annual - Fixed Assets
Fixed Assets 139.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.70% vs -6.67% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 452.62 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.77% vs -21.83% in Dec 2023