Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 71.75% vs 0.00% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 11,818.75% vs NA in Mar 2024
Compare Balance Sheet Results of Iconik Sports
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.66
12.98
6.68
51.46%
Share Warrants & Outstandings
Total Reserve
17.34
2.44
14.90
610.66%
Shareholder's Funds
36.99
15.42
21.57
139.88%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.62
0.00
4.62
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
4.62
0
4.62
0.00%
Deferred Tax Assets / Liabilities
0.00
-0.21
0.21
100.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
4.62
0.64
3.98
621.88%
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00%
Other Current Liabilities
11.83
0.02
11.81
59,050.00%
Short Term Borrowings
0.00
0.85
-0.85
-100.00%
Short Term Provisions
0.87
0.00
0.87
0.00%
Total Current Liabilities
12.70
0.86
11.84
1,376.74%
Total Liabilities
54.32
16.07
38.25
238.02%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.01
0.16
-0.15
-93.75%
Less: Accumulated Depreciation
0.00
0.04
-0.04
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.01
0.12
-0.11
-91.67%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.33
0
0.33
0.00%
Long Term Loans & Advances
0.00
10.34
-10.34
-100.00%
Other Non Current Assets
34.91
0.00
34.91
0.00%
Total Non-Current Assets
35.25
1.06
34.19
3,225.47%
Current Assets Loans & Advances
Current Investments
0.00
5.42
-5.42
-100.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
11.40
0.00
11.40
0.00%
Cash and Bank
0.00
0.04
-0.04
-100.00%
Other Current Assets
5.98
0
5.98
0.00%
Short Term Loans and Advances
1.69
0.02
1.67
8,350.00%
Total Current Assets
19.07
5.47
13.60
248.63%
Net Current Assets (Including Current Investments)
6.37
4.61
1.76
38.18%
Total Current Assets Excluding Current Investments
19.07
0.06
19.01
31,683.33%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
54.32
16.07
38.25
238.02%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
4.62
0.85
3.77
443.53%
Book Value per share (adjusted)
18.82
5.94
12.88
216.84%
Annual - Borrowings
Borrowings 4.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 71.75% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.01 Cr
in Mar 2025Figures in Cr
No Fixed Assets in the last few periods;
Annual - Investments
Investments 0.33 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 19.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11,818.75% vs NA in Mar 2024






