Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-14.16
142.27
364.29
184.96
34.82
45.50
Shareholder's Funds
-14.16
142.27
364.29
184.96
34.82
45.50
Minority Interest
-6.11
4.33
2.34
11.22
25.18
-1.03
Long-Term Borrowings
32.02
19.52
61.21
0.68
15.77
15.31
Secured Loans
32.02
19.52
61.21
0.68
15.77
15.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.95
2.51
5.07
5.04
0.00
0.51
Other Long Term Liabilities
20.78
17.42
15.69
24.63
23.55
8.51
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
4.65
5.09
8.00
Total Non-Current Liabilities
24.73
19.38
15.69
24.63
30.19
19.83
Current Liabilities
Trade Payables
55.21
25.22
6.67
5.06
3.38
19.27
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
4.65
5.09
8.00
Total Current Liabilities
117.63
80.81
91.12
13.06
36.76
29.93
Total Liabilities
122.09
246.78
473.44
233.87
126.94
94.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
22.86
20.08
16.57
8.20
20.24
15.22
Less: Accumulated Depreciation
3.83
1.70
0.83
0.46
0.37
0.19
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19.02
18.38
15.73
7.74
19.87
15.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
7.50
35.59
8.49
22.62
30.01
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.70
21.49
0.90
7.48
0.88
0.38
Total Non-Current Assets
89.49
128.76
110.93
54.11
119.49
49.16
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.84
29.31
6.16
0.00
0.00
0.00
Sundry Debtors
1.07
5.69
6.11
7.40
2.40
19.37
Cash and Bank
1.25
2.91
269.86
165.76
2.63
3.11
Other Current Assets
22.20
72.95
338.00
173.40
6.34
25.78
Short Term Loans and Advances
0.04
35.04
55.87
0.24
1.30
3.30
Total Current Assets
32.60
118.02
362.51
179.76
7.45
45.07
Net Current Assets (Including Current Investments)
-85.03
37.21
271.39
166.70
-29.30
15.14
Total Current Assets Excluding Current Investments
32.60
118.02
362.51
179.76
7.45
45.07
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
122.09
246.78
473.44
233.87
126.94
94.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
32.02
19.52
61.21
0.68
15.77
15.31
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is 101.02% vs 0.00% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 19.29% vs 11.03% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 3.48% vs 16.85% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is -100.00% vs -78.93% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is -72.38% vs -67.44% in Dec 2022
Compare Balance Sheet Results of Ideanomics, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-14.16
33.61
-47.77
-142.13%
Shareholder's Funds
-14.16
33.61
-47.77
-142.13%
Minority Interest
-6.11
0
-6.11
0.00%
Long-Term Borrowings
32.02
25.93
6.09
23.49%
Secured Loans
32.02
25.93
6.09
23.49%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.95
0
1.95
0.00%
Other Long Term Liabilities
20.78
17.83
2.95
16.55%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
24.73
18.05
6.68
37.01%
Current Liabilities
Trade Payables
55.21
8.93
46.28
518.25%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
117.63
46.67
70.96
152.05%
Total Liabilities
122.09
98.33
23.76
24.16%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
22.86
18.03
4.83
26.79%
Less: Accumulated Depreciation
3.83
8.72
-4.89
-56.08%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
19.02
9.30
9.72
104.52%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
5.70
6.73
-1.03
-15.30%
Total Non-Current Assets
89.49
16.03
73.46
458.27%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
19.84
36.57
-16.73
-45.75%
Sundry Debtors
1.07
27.97
-26.90
-96.17%
Cash and Bank
1.25
11.00
-9.75
-88.64%
Other Current Assets
22.20
76.80
-54.60
-71.09%
Short Term Loans and Advances
0.04
1.26
-1.22
-96.83%
Total Current Assets
32.60
82.30
-49.70
-60.39%
Net Current Assets (Including Current Investments)
-85.03
35.63
-120.66
-338.65%
Total Current Assets Excluding Current Investments
32.60
82.30
-49.70
-60.39%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
122.09
98.33
23.76
24.16%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
32.02
25.93
6.09
23.49%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 3.94 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 101.02% vs 0.00% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 20.78 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 19.29% vs 11.03% in Dec 2022
Annual - Fixed Assets
Fixed Assets 19.02 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.48% vs 16.85% in Dec 2022
Annual - Investments
Investments 0.00 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -100.00% vs -78.93% in Dec 2022
Annual - Current Assets
Current Assets 32.60 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -72.38% vs -67.44% in Dec 2022






