Identical Brains

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE0TD101011
  • NSEID: IDENTICAL
  • BSEID:
INR
19.45
0.95 (5.14%)
BSENSE

Feb 03

BSE+NSE Vol: 6000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024

Compare Balance Sheet Results of Identical Brains
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.03
7.81
6.22
79.64%
Share Warrants & Outstandings
Total Reserve
20.03
-18.73
38.76
206.94%
Shareholder's Funds
34.06
-10.92
44.98
411.90%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.11
0.71
-0.60
-84.51%
Secured Loans
0.11
0.00
0.11
0.00%
Unsecured Loans
0.00
0.71
-0.71
-100.00%
Deferred Tax Assets / Liabilities
-0.08
0.00
-0.08
0.00%
Other Long Term Liabilities
0.04
0.00
0.04
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.04
-0.04
-100.00%
Total Non-Current Liabilities
0.07
0.75
-0.68
-90.67%
Current Liabilities
Trade Payables
2.61
0.24
2.37
987.50%
Other Current Liabilities
2.14
1.36
0.78
57.35%
Short Term Borrowings
0.04
8.27
-8.23
-99.52%
Short Term Provisions
0.00
1.66
-1.66
-100.00%
Total Current Liabilities
4.79
11.52
-6.73
-58.42%
Total Liabilities
38.93
1.34
37.59
2,805.22%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.00
0.10
6.90
6,900.00%
Less: Accumulated Depreciation
1.72
0.04
1.68
4,200.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.28
0.06
5.22
8,700.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.93
0.00
0.93
0.00%
Long Term Loans & Advances
0.00
0.16
-0.16
-100.00%
Other Non Current Assets
0.00
0.01
-0.01
-100.00%
Total Non-Current Assets
6.21
1.09
5.12
469.72%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
16.74
0.14
16.60
11,857.14%
Cash and Bank
12.11
0.08
12.03
15,037.50%
Other Current Assets
3.77
0.04
3.73
9,325.00%
Short Term Loans and Advances
0.10
0.00
0.10
0.00%
Total Current Assets
32.71
0.26
32.45
12,480.77%
Net Current Assets (Including Current Investments)
27.92
-11.26
39.18
347.96%
Total Current Assets Excluding Current Investments
32.71
0.26
32.45
12,480.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
38.93
1.34
37.59
2,805.22%
Contingent Liabilities
0.70
0.00
0.70
0.00%
Total Debt
0.15
8.97
-8.82
-98.33%
Book Value per share (adjusted)
24.28
-13.99
38.27
273.55%
Annual - Borrowings
Borrowings 0.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 5.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

Annual - Investments
Investments 0.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

Annual - Current Assets
Current Assets 32.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024