Identical Brains

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE0TD101011
  • NSEID: IDENTICAL
  • BSEID:
INR
24.90
0.00 (0.00%)
BSENSE

Dec 19

BSE+NSE Vol: 2000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -21.05% vs NA in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 33.33% vs NA in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 143.32% vs NA in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -81.84% vs NA in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 236.52% vs NA in Mar 2024

Compare Balance Sheet Results of Identical Brains
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.03
5.25
8.78
167.24%
Share Warrants & Outstandings
Total Reserve
20.03
21.51
-1.48
-6.88%
Shareholder's Funds
34.06
26.76
7.30
27.28%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.11
0.00
0.11
0.00%
Secured Loans
0.11
0.00
0.11
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.08
0.16
-0.24
-150.00%
Other Long Term Liabilities
0.04
0.00
0.04
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.04
-0.04
-100.00%
Total Non-Current Liabilities
0.07
0.21
-0.14
-66.67%
Current Liabilities
Trade Payables
2.61
0.91
1.70
186.81%
Other Current Liabilities
2.14
1.29
0.85
65.89%
Short Term Borrowings
0.04
0.00
0.04
0.00%
Short Term Provisions
0.00
0.20
-0.20
-100.00%
Total Current Liabilities
4.79
2.41
2.38
98.76%
Total Liabilities
38.93
29.37
9.56
32.55%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.00
1.89
5.11
270.37%
Less: Accumulated Depreciation
1.72
0.53
1.19
224.53%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.28
1.37
3.91
285.40%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.93
0.00
0.93
0.00%
Long Term Loans & Advances
0.00
1.89
-1.89
-100.00%
Other Non Current Assets
0.00
1.00
-1.00
-100.00%
Total Non-Current Assets
6.21
4.26
1.95
45.77%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
6.23
-6.23
-100.00%
Sundry Debtors
16.74
1.41
15.33
1,087.23%
Cash and Bank
12.11
11.47
0.64
5.58%
Other Current Assets
3.77
0.68
3.09
454.41%
Short Term Loans and Advances
0.10
5.33
-5.23
-98.12%
Total Current Assets
32.71
25.11
7.60
30.27%
Net Current Assets (Including Current Investments)
27.92
22.71
5.21
22.94%
Total Current Assets Excluding Current Investments
32.71
25.11
7.60
30.27%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
38.93
29.37
9.56
32.55%
Contingent Liabilities
0.70
0.00
0.70
0.00%
Total Debt
0.15
0.00
0.15
0.00%
Book Value per share (adjusted)
24.28
5.10
19.18
376.08%
Annual - Borrowings
Borrowings 0.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.05% vs NA in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.33% vs NA in Mar 2024

Annual - Fixed Assets
Fixed Assets 5.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 143.32% vs NA in Mar 2024

Annual - Investments
Investments 0.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -81.84% vs NA in Mar 2024

Annual - Current Assets
Current Assets 32.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 236.52% vs NA in Mar 2024