Identical Brains

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE0TD101011
  • NSEID: IDENTICAL
  • BSEID:
INR
18.90
-0.1 (-0.53%)
BSENSE

Jul 20, 03:30 PM

BSE+NSE Vol: 26000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024

Compare Balance Sheet Results of Identical Brains
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.03
7.81
6.22
79.64%
Share Warrants & Outstandings
Total Reserve
20.03
-18.25
38.28
209.75%
Shareholder's Funds
34.06
-10.44
44.50
426.25%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.11
0.00
0.11
0.00%
Secured Loans
0.11
0.00
0.11
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.08
0.00
-0.08
0.00%
Other Long Term Liabilities
0.04
0.21
-0.17
-80.95%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.10
-0.10
-100.00%
Total Non-Current Liabilities
0.07
0.31
-0.24
-77.42%
Current Liabilities
Trade Payables
2.61
2.10
0.51
24.29%
Other Current Liabilities
2.14
1.57
0.57
36.31%
Short Term Borrowings
0.04
6.12
-6.08
-99.35%
Short Term Provisions
0.00
1.65
-1.65
-100.00%
Total Current Liabilities
4.79
11.44
-6.65
-58.13%
Total Liabilities
38.93
1.31
37.62
2,871.76%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.00
0.31
6.69
2,158.06%
Less: Accumulated Depreciation
1.72
0.09
1.63
1,811.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.28
0.22
5.06
2,300.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.93
0.00
0.93
0.00%
Long Term Loans & Advances
0.00
0.38
-0.38
-100.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6.21
0.87
5.34
613.79%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
16.74
0.23
16.51
7,178.26%
Cash and Bank
12.11
0.07
12.04
17,200.00%
Other Current Assets
3.77
0.09
3.68
4,088.89%
Short Term Loans and Advances
0.10
0.04
0.06
150.00%
Total Current Assets
32.71
0.43
32.28
7,506.98%
Net Current Assets (Including Current Investments)
27.92
-11.01
38.93
353.59%
Total Current Assets Excluding Current Investments
32.71
0.43
32.28
7,506.98%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
38.93
1.31
37.62
2,871.76%
Contingent Liabilities
0.70
0.00
0.70
0.00%
Total Debt
0.15
6.12
-5.97
-97.55%
Book Value per share (adjusted)
24.28
-13.38
37.66
281.46%
Annual - Borrowings
Borrowings 0.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 5.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

Annual - Investments
Investments 0.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

Annual - Current Assets
Current Assets 32.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024