Identical Brains

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE0TD101011
  • NSEID: IDENTICAL
  • BSEID:
INR
23.00
0.00 (0.00%)
BSENSE

Apr 17

BSE+NSE Vol: 34000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024

Compare Balance Sheet Results of Identical Brains
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.03
15.67
-1.64
-10.47%
Share Warrants & Outstandings
Total Reserve
20.03
-37.48
57.51
153.44%
Shareholder's Funds
34.06
-21.81
55.87
256.17%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.11
14.33
-14.22
-99.23%
Secured Loans
0.11
10.64
-10.53
-98.97%
Unsecured Loans
0.00
3.69
-3.69
-100.00%
Deferred Tax Assets / Liabilities
-0.08
-1.09
1.01
92.66%
Other Long Term Liabilities
0.04
0.03
0.01
33.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.52
-0.52
-100.00%
Total Non-Current Liabilities
0.07
13.79
-13.72
-99.49%
Current Liabilities
Trade Payables
2.61
12.58
-9.97
-79.25%
Other Current Liabilities
2.14
4.42
-2.28
-51.58%
Short Term Borrowings
0.04
0.75
-0.71
-94.67%
Short Term Provisions
0.00
0.31
-0.31
-100.00%
Total Current Liabilities
4.79
18.05
-13.26
-73.46%
Total Liabilities
38.93
10.03
28.90
288.14%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.00
3.96
3.04
76.77%
Less: Accumulated Depreciation
1.72
0.71
1.01
142.25%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.28
3.25
2.03
62.46%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.93
2.32
-1.39
-59.91%
Long Term Loans & Advances
0.00
0.31
-0.31
-100.00%
Other Non Current Assets
0.00
0.06
-0.06
-100.00%
Total Non-Current Assets
6.21
5.93
0.28
4.72%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
16.74
3.14
13.60
433.12%
Cash and Bank
12.11
0.10
12.01
12,010.00%
Other Current Assets
3.77
0.85
2.92
343.53%
Short Term Loans and Advances
0.10
0.00
0.10
0.00%
Total Current Assets
32.71
4.09
28.62
699.76%
Net Current Assets (Including Current Investments)
27.92
-13.96
41.88
300.00%
Total Current Assets Excluding Current Investments
32.71
4.09
28.62
699.76%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
38.93
10.03
28.90
288.14%
Contingent Liabilities
0.70
0.21
0.49
233.33%
Total Debt
0.15
15.08
-14.93
-99.01%
Book Value per share (adjusted)
24.28
-13.14
37.42
284.78%
Annual - Borrowings
Borrowings 0.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 5.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

Annual - Investments
Investments 0.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

Annual - Current Assets
Current Assets 32.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024