Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024
Compare Balance Sheet Results of Identical Brains
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.03
38.74
-24.71
-63.78%
Share Warrants & Outstandings
Total Reserve
20.03
-148.53
168.56
113.49%
Shareholder's Funds
34.06
-109.78
143.84
131.03%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.11
0.00
0.11
0.00%
Secured Loans
0.11
0.00
0.11
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.08
0.00
-0.08
0.00%
Other Long Term Liabilities
0.04
0.00
0.04
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.65
-1.65
-100.00%
Total Non-Current Liabilities
0.07
1.65
-1.58
-95.76%
Current Liabilities
Trade Payables
2.61
58.60
-55.99
-95.55%
Other Current Liabilities
2.14
110.99
-108.85
-98.07%
Short Term Borrowings
0.04
7.22
-7.18
-99.45%
Short Term Provisions
0.00
20.48
-20.48
-100.00%
Total Current Liabilities
4.79
197.29
-192.50
-97.57%
Total Liabilities
38.93
89.16
-50.23
-56.34%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.00
283.27
-276.27
-97.53%
Less: Accumulated Depreciation
1.72
256.01
-254.29
-99.33%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.28
27.26
-21.98
-80.63%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.93
33.12
-32.19
-97.19%
Long Term Loans & Advances
0.00
7.12
-7.12
-100.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6.21
67.50
-61.29
-90.80%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
16.74
9.81
6.93
70.64%
Cash and Bank
12.11
0.96
11.15
1,161.46%
Other Current Assets
3.77
7.09
-3.32
-46.83%
Short Term Loans and Advances
0.10
3.79
-3.69
-97.36%
Total Current Assets
32.71
21.66
11.05
51.02%
Net Current Assets (Including Current Investments)
27.92
-175.63
203.55
115.90%
Total Current Assets Excluding Current Investments
32.71
21.66
11.05
51.02%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
38.93
89.16
-50.23
-56.34%
Contingent Liabilities
0.70
9.72
-9.02
-92.80%
Total Debt
0.15
7.22
-7.07
-97.92%
Book Value per share (adjusted)
24.28
-28.34
52.62
185.67%
Annual - Borrowings
Borrowings 0.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 5.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024
Annual - Investments
Investments 0.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024
Annual - Current Assets
Current Assets 32.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024






