Identical Brains

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE0TD101011
  • NSEID: IDENTICAL
  • BSEID:
INR
17.20
0.7 (4.24%)
BSENSE

Jun 04, 03:05 PM

BSE+NSE Vol: 4000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024

Compare Balance Sheet Results of Identical Brains
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.03
12.27
1.76
14.34%
Share Warrants & Outstandings
Total Reserve
20.03
1.18
18.85
1,597.46%
Shareholder's Funds
34.06
13.45
20.61
153.23%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.11
3.28
-3.17
-96.65%
Secured Loans
0.11
0.00
0.11
0.00%
Unsecured Loans
0.00
3.28
-3.28
-100.00%
Deferred Tax Assets / Liabilities
-0.08
1.17
-1.25
-106.84%
Other Long Term Liabilities
0.04
0.00
0.04
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.07
4.45
-4.38
-98.43%
Current Liabilities
Trade Payables
2.61
14.51
-11.90
-82.01%
Other Current Liabilities
2.14
2.75
-0.61
-22.18%
Short Term Borrowings
0.04
0.00
0.04
0.00%
Short Term Provisions
0.00
1.30
-1.30
-100.00%
Total Current Liabilities
4.79
18.55
-13.76
-74.18%
Total Liabilities
38.93
36.45
2.48
6.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.00
7.18
-0.18
-2.51%
Less: Accumulated Depreciation
1.72
0.07
1.65
2,357.14%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.28
7.11
-1.83
-25.74%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
6.62
-6.62
-100.00%
Intangible assets under development
0.00
13.89
-13.89
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.93
0.00
0.93
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6.21
27.62
-21.41
-77.52%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
3.63
-3.63
-100.00%
Sundry Debtors
16.74
2.85
13.89
487.37%
Cash and Bank
12.11
0.09
12.02
13,355.56%
Other Current Assets
3.77
0.00
3.77
0.00%
Short Term Loans and Advances
0.10
2.25
-2.15
-95.56%
Total Current Assets
32.71
8.83
23.88
270.44%
Net Current Assets (Including Current Investments)
27.92
-9.73
37.65
386.95%
Total Current Assets Excluding Current Investments
32.71
8.83
23.88
270.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
38.93
36.45
2.48
6.80%
Contingent Liabilities
0.70
0.00
0.70
0.00%
Total Debt
0.15
3.28
-3.13
-95.43%
Book Value per share (adjusted)
24.28
10.96
13.32
121.53%
Annual - Borrowings
Borrowings 0.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 5.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

Annual - Investments
Investments 0.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

Annual - Current Assets
Current Assets 32.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024