Identical Brains

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE0TD101011
  • NSEID: IDENTICAL
  • BSEID:
INR
23.55
-0.8 (-3.29%)
BSENSE

Dec 23

BSE+NSE Vol: 6000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024

Compare Balance Sheet Results of Identical Brains
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.03
47.40
-33.37
-70.40%
Share Warrants & Outstandings
Total Reserve
20.03
103.75
-83.72
-80.69%
Shareholder's Funds
34.06
151.15
-117.09
-77.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.11
0.23
-0.12
-52.17%
Secured Loans
0.11
0.00
0.11
0.00%
Unsecured Loans
0.00
0.23
-0.23
-100.00%
Deferred Tax Assets / Liabilities
-0.08
-0.08
0.00
0.00%
Other Long Term Liabilities
0.04
0.21
-0.17
-80.95%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.07
0.35
-0.28
-80.00%
Current Liabilities
Trade Payables
2.61
1.69
0.92
54.44%
Other Current Liabilities
2.14
5.85
-3.71
-63.42%
Short Term Borrowings
0.04
0.00
0.04
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
4.79
7.55
-2.76
-36.56%
Total Liabilities
38.93
159.05
-120.12
-75.52%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.00
25.04
-18.04
-72.04%
Less: Accumulated Depreciation
1.72
1.15
0.57
49.57%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.28
23.89
-18.61
-77.90%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.93
15.00
-14.07
-93.80%
Long Term Loans & Advances
0.00
19.80
-19.80
-100.00%
Other Non Current Assets
0.00
9.28
-9.28
-100.00%
Total Non-Current Assets
6.21
67.97
-61.76
-90.86%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
23.76
-23.76
-100.00%
Sundry Debtors
16.74
4.07
12.67
311.30%
Cash and Bank
12.11
0.12
11.99
9,991.67%
Other Current Assets
3.77
1.47
2.30
156.46%
Short Term Loans and Advances
0.10
61.68
-61.58
-99.84%
Total Current Assets
32.71
91.09
-58.38
-64.09%
Net Current Assets (Including Current Investments)
27.92
83.54
-55.62
-66.58%
Total Current Assets Excluding Current Investments
32.71
91.09
-58.38
-64.09%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
38.93
159.05
-120.12
-75.52%
Contingent Liabilities
0.70
0.00
0.70
0.00%
Total Debt
0.15
0.23
-0.08
-34.78%
Book Value per share (adjusted)
24.28
3.19
21.09
661.13%
Annual - Borrowings
Borrowings 0.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 5.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

Annual - Investments
Investments 0.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

Annual - Current Assets
Current Assets 32.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024