Identical Brains

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE0TD101011
  • NSEID: IDENTICAL
  • BSEID:
INR
18.00
2.25 (14.29%)
BSENSE

Apr 01

BSE+NSE Vol: 2000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024

Compare Balance Sheet Results of Identical Brains
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.03
49.98
-35.95
-71.93%
Share Warrants & Outstandings
Total Reserve
20.03
-29.94
49.97
166.90%
Shareholder's Funds
34.06
33.25
0.81
2.44%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.11
0.00
0.11
0.00%
Secured Loans
0.11
0.00
0.11
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.08
-0.46
0.38
82.61%
Other Long Term Liabilities
0.04
18.77
-18.73
-99.79%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.07
18.31
-18.24
-99.62%
Current Liabilities
Trade Payables
2.61
4.93
-2.32
-47.06%
Other Current Liabilities
2.14
11.23
-9.09
-80.94%
Short Term Borrowings
0.04
0.34
-0.30
-88.24%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
4.79
16.50
-11.71
-70.97%
Total Liabilities
38.93
68.06
-29.13
-42.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.00
1.06
5.94
560.38%
Less: Accumulated Depreciation
1.72
0.60
1.12
186.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.28
0.46
4.82
1,047.83%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.93
0.00
0.93
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6.21
0.46
5.75
1,250.00%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
16.74
52.73
-35.99
-68.25%
Cash and Bank
12.11
0.10
12.01
12,010.00%
Other Current Assets
3.77
0.00
3.77
0.00%
Short Term Loans and Advances
0.10
14.78
-14.68
-99.32%
Total Current Assets
32.71
67.60
-34.89
-51.61%
Net Current Assets (Including Current Investments)
27.92
51.10
-23.18
-45.36%
Total Current Assets Excluding Current Investments
32.71
67.60
-34.89
-51.61%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
38.93
68.06
-29.13
-42.80%
Contingent Liabilities
0.70
0.00
0.70
0.00%
Total Debt
0.15
0.34
-0.19
-55.88%
Book Value per share (adjusted)
24.28
2.01
22.27
1,107.96%
Annual - Borrowings
Borrowings 0.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 5.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024

Annual - Investments
Investments 0.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024

Annual - Current Assets
Current Assets 32.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024