Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024
Compare Balance Sheet Results of Identical Brains
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.03
66.89
-52.86
-79.03%
Share Warrants & Outstandings
Total Reserve
20.03
-91.88
111.91
121.80%
Shareholder's Funds
34.06
-24.99
59.05
236.29%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.11
34.43
-34.32
-99.68%
Secured Loans
0.11
0.00
0.11
0.00%
Unsecured Loans
0.00
34.43
-34.43
-100.00%
Deferred Tax Assets / Liabilities
-0.08
0.00
-0.08
0.00%
Other Long Term Liabilities
0.04
0.00
0.04
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.07
34.43
-34.36
-99.80%
Current Liabilities
Trade Payables
2.61
0.13
2.48
1,907.69%
Other Current Liabilities
2.14
0.10
2.04
2,040.00%
Short Term Borrowings
0.04
0.00
0.04
0.00%
Short Term Provisions
0.00
0.01
-0.01
-100.00%
Total Current Liabilities
4.79
0.24
4.55
1,895.83%
Total Liabilities
38.93
9.68
29.25
302.17%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.00
0.00
7.00
0.00%
Less: Accumulated Depreciation
1.72
0.00
1.72
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.28
0.00
5.28
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.93
8.12
-7.19
-88.55%
Long Term Loans & Advances
0.00
1.46
-1.46
-100.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6.21
9.58
-3.37
-35.18%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
16.74
0.00
16.74
0.00%
Cash and Bank
12.11
0.09
12.02
13,355.56%
Other Current Assets
3.77
0.01
3.76
37,600.00%
Short Term Loans and Advances
0.10
0.00
0.10
0.00%
Total Current Assets
32.71
0.10
32.61
32,610.00%
Net Current Assets (Including Current Investments)
27.92
-0.14
28.06
20,042.86%
Total Current Assets Excluding Current Investments
32.71
0.10
32.61
32,610.00%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
38.93
9.68
29.25
302.17%
Contingent Liabilities
0.70
0.57
0.13
22.81%
Total Debt
0.15
34.43
-34.28
-99.56%
Book Value per share (adjusted)
24.28
-3.74
28.02
749.20%
Annual - Borrowings
Borrowings 0.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -21.05% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.33% vs 200.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 5.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 143.32% vs 502.78% in Mar 2024
Annual - Investments
Investments 0.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -81.84% vs 260.56% in Mar 2024
Annual - Current Assets
Current Assets 32.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 236.52% vs 227.27% in Mar 2024






