Idox Plc

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: GB0002998192
GBP
0.69
0.09 (15.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
78.28
73.28
67.42
60.81
46.96
44.72
Shareholder's Funds
78.28
73.28
67.42
60.81
46.96
44.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.11
Long-Term Borrowings
22.20
29.72
21.07
27.12
48.09
33.39
Secured Loans
22.20
29.72
21.07
27.12
48.09
33.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.08
4.98
3.41
2.96
2.80
2.65
Other Long Term Liabilities
9.93
10.71
8.39
9.12
9.03
6.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.61
0.11
Total Non-Current Liabilities
20.71
40.21
28.91
35.51
55.93
17.66
Current Liabilities
Trade Payables
4.96
3.42
3.47
2.40
2.26
2.37
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.61
0.11
Total Current Liabilities
47.49
37.99
33.70
37.25
35.43
53.60
Total Liabilities
146.48
151.47
130.03
133.57
138.32
115.88
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6.86
9.81
9.36
9.02
9.47
5.16
Less: Accumulated Depreciation
3.91
7.14
6.20
5.35
4.56
4.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2.96
2.67
3.16
3.67
4.91
1.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.15
1.20
0.00
0.00
0.02
0.02
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
113.33
115.20
98.25
98.32
87.69
88.55
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.08
Sundry Debtors
15.87
16.59
12.08
11.15
13.66
15.99
Cash and Bank
11.66
14.82
13.86
18.28
30.81
7.02
Other Current Assets
30.05
33.27
28.73
33.12
48.15
25.02
Short Term Loans and Advances
2.52
1.85
2.79
3.68
3.68
1.94
Total Current Assets
33.15
36.27
31.78
35.25
50.63
27.32
Net Current Assets (Including Current Investments)
-14.34
-1.71
-1.92
-2.00
15.20
-26.28
Total Current Assets Excluding Current Investments
33.15
36.27
31.78
35.25
50.63
27.32
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
146.48
151.47
130.03
133.57
138.32
115.88
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
22.20
29.72
21.07
27.12
48.09
33.39
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Oct 2024 is -63.46% vs 43.69% in Oct 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Oct 2024 is -7.28% vs 27.65% in Oct 2023

stock-summary

Fixed Assets

YoY Growth in year ended Oct 2024 is 10.86% vs -15.51% in Oct 2023

stock-summary

Investments

YoY Growth in year ended Oct 2024 is -4.17% vs 0.00% in Oct 2023

stock-summary

Current Assets

YoY Growth in year ended Oct 2024 is -8.60% vs 14.13% in Oct 2023

Compare Balance Sheet Results of Idox Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
78.28
48.51
29.77
61.37%
Shareholder's Funds
78.28
48.51
29.77
61.37%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
22.20
0.87
21.33
2,451.72%
Secured Loans
22.20
0.87
21.33
2,451.72%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4.08
0.36
3.72
1,033.33%
Other Long Term Liabilities
9.93
3.13
6.80
217.25%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
20.71
3.13
17.58
561.66%
Current Liabilities
Trade Payables
4.96
0.91
4.05
445.05%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
47.49
11.46
36.03
314.40%
Total Liabilities
146.48
63.10
83.38
132.14%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6.86
5.76
1.10
19.10%
Less: Accumulated Depreciation
3.91
3.03
0.88
29.04%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2.96
2.73
0.23
8.42%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.15
8.08
-6.93
-85.77%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
113.33
15.73
97.60
620.47%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
15.87
4.20
11.67
277.86%
Cash and Bank
11.66
29.85
-18.19
-60.94%
Other Current Assets
30.05
45.08
-15.03
-33.34%
Short Term Loans and Advances
2.52
11.03
-8.51
-77.15%
Total Current Assets
33.15
47.37
-14.22
-30.02%
Net Current Assets (Including Current Investments)
-14.34
35.92
-50.26
-139.92%
Total Current Assets Excluding Current Investments
33.15
47.37
-14.22
-30.02%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
146.48
63.10
83.38
132.14%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
22.20
0.87
21.33
2,451.72%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 10.78 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -63.46% vs 43.69% in Oct 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.93 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -7.28% vs 27.65% in Oct 2023

Annual - Fixed Assets
Fixed Assets 2.96 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 10.86% vs -15.51% in Oct 2023

Annual - Investments
Investments 1.15 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -4.17% vs 0.00% in Oct 2023

Annual - Current Assets
Current Assets 33.15 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -8.60% vs 14.13% in Oct 2023