Igarashi Motors

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE188B01013
  • NSEID: IGARASHI
  • BSEID: 517380
INR
481.25
0.00 (0.00%)
BSENSE

Jun 23, 03:30 PM

BSE+NSE Vol: 10.99 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024

Compare Balance Sheet Results of Igarashi Motors
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.48
11.20
20.28
181.07%
Share Warrants & Outstandings
Total Reserve
434.08
217.56
216.52
99.52%
Shareholder's Funds
465.55
228.76
236.79
103.51%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.00
85.10
-75.10
-88.25%
Secured Loans
10.00
84.23
-74.23
-88.13%
Unsecured Loans
0.00
0.87
-0.87
-100.00%
Deferred Tax Assets / Liabilities
19.00
15.69
3.31
21.10%
Other Long Term Liabilities
15.68
9.64
6.04
62.66%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
9.24
-9.24
-100.00%
Total Non-Current Liabilities
44.68
119.67
-74.99
-62.66%
Current Liabilities
Trade Payables
109.94
49.49
60.45
122.15%
Other Current Liabilities
26.00
22.92
3.08
13.44%
Short Term Borrowings
119.29
208.93
-89.64
-42.90%
Short Term Provisions
9.56
1.87
7.69
411.23%
Total Current Liabilities
264.78
283.21
-18.43
-6.51%
Total Liabilities
775.01
631.63
143.38
22.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
701.41
428.56
272.85
63.67%
Less: Accumulated Depreciation
327.71
105.18
222.53
211.57%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
373.69
322.59
51.10
15.84%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.28
4.61
34.67
752.06%
Intangible assets under development
3.94
0.00
3.94
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.60
1.77
-1.17
-66.10%
Long Term Loans & Advances
12.52
4.65
7.87
169.25%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
447.77
333.62
114.15
34.22%
Current Assets Loans & Advances
Current Investments
16.68
0.00
16.68
0.00%
Inventories
110.87
133.16
-22.29
-16.74%
Sundry Debtors
173.49
140.33
33.16
23.63%
Cash and Bank
3.17
1.92
1.25
65.10%
Other Current Assets
10.17
2.04
8.13
398.53%
Short Term Loans and Advances
12.86
20.56
-7.70
-37.45%
Total Current Assets
327.24
298.01
29.23
9.81%
Net Current Assets (Including Current Investments)
62.46
14.81
47.65
321.74%
Total Current Assets Excluding Current Investments
310.56
298.01
12.55
4.21%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
775.01
631.63
143.38
22.70%
Contingent Liabilities
4.53
0.73
3.80
520.55%
Total Debt
129.29
294.03
-164.74
-56.03%
Book Value per share (adjusted)
147.91
204.23
-56.32
-27.58%
Annual - Borrowings
Borrowings 129.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024

Annual - Fixed Assets
Fixed Assets 412.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024

Annual - Investments
Investments 0.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024

Annual - Current Assets
Current Assets 327.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024