Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024
Compare Balance Sheet Results of Igarashi Motors
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.48
94.99
-63.51
-66.86%
Share Warrants & Outstandings
Total Reserve
434.08
792.94
-358.86
-45.26%
Shareholder's Funds
465.55
887.92
-422.37
-47.57%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.00
0.00
10.00
0.00%
Secured Loans
10.00
0.00
10.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
19.00
8.83
10.17
115.18%
Other Long Term Liabilities
15.68
4.14
11.54
278.74%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
6.74
-6.74
-100.00%
Total Non-Current Liabilities
44.68
17.00
27.68
162.82%
Current Liabilities
Trade Payables
109.94
67.99
41.95
61.70%
Other Current Liabilities
26.00
28.28
-2.28
-8.06%
Short Term Borrowings
119.29
70.90
48.39
68.25%
Short Term Provisions
9.56
1.65
7.91
479.39%
Total Current Liabilities
264.78
168.81
95.97
56.85%
Total Liabilities
775.01
1,076.44
-301.43
-28.00%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
701.41
574.64
126.77
22.06%
Less: Accumulated Depreciation
327.71
356.26
-28.55
-8.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
373.69
218.38
155.31
71.12%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.28
56.89
-17.61
-30.95%
Intangible assets under development
3.94
0.00
3.94
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.60
92.67
-92.07
-99.35%
Long Term Loans & Advances
12.52
83.74
-71.22
-85.05%
Other Non Current Assets
0.00
20.70
-20.70
-100.00%
Total Non-Current Assets
447.77
472.38
-24.61
-5.21%
Current Assets Loans & Advances
Current Investments
16.68
312.27
-295.59
-94.66%
Inventories
110.87
61.72
49.15
79.63%
Sundry Debtors
173.49
150.28
23.21
15.44%
Cash and Bank
3.17
71.09
-67.92
-95.54%
Other Current Assets
10.17
4.38
5.79
132.19%
Short Term Loans and Advances
12.86
22.95
-10.09
-43.97%
Total Current Assets
327.24
604.07
-276.83
-45.83%
Net Current Assets (Including Current Investments)
62.46
435.25
-372.79
-85.65%
Total Current Assets Excluding Current Investments
310.56
291.80
18.76
6.43%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
775.01
1,076.44
-301.43
-28.00%
Contingent Liabilities
4.53
25.12
-20.59
-81.97%
Total Debt
129.29
70.90
58.39
82.36%
Book Value per share (adjusted)
147.91
93.48
54.43
58.23%
Annual - Borrowings
Borrowings 129.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 412.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024
Annual - Investments
Investments 0.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024
Annual - Current Assets
Current Assets 327.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024






