Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024
Compare Balance Sheet Results of Igarashi Motors
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.48
6.09
25.39
416.91%
Share Warrants & Outstandings
Total Reserve
434.08
247.65
186.43
75.28%
Shareholder's Funds
465.55
253.74
211.81
83.48%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.00
0.00
10.00
0.00%
Secured Loans
10.00
0.00
10.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
19.00
3.25
15.75
484.62%
Other Long Term Liabilities
15.68
0.67
15.01
2,240.30%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
10.16
-10.16
-100.00%
Total Non-Current Liabilities
44.68
14.08
30.60
217.33%
Current Liabilities
Trade Payables
109.94
94.36
15.58
16.51%
Other Current Liabilities
26.00
12.28
13.72
111.73%
Short Term Borrowings
119.29
85.04
34.25
40.28%
Short Term Provisions
9.56
5.76
3.80
65.97%
Total Current Liabilities
264.78
197.44
67.34
34.11%
Total Liabilities
775.01
465.26
309.75
66.58%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
701.41
157.49
543.92
345.37%
Less: Accumulated Depreciation
327.71
95.37
232.34
243.62%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
373.69
62.12
311.57
501.56%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.28
1.14
38.14
3,345.61%
Intangible assets under development
3.94
0.00
3.94
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.60
0.14
0.46
328.57%
Long Term Loans & Advances
12.52
3.66
8.86
242.08%
Other Non Current Assets
0.00
1.33
-1.33
-100.00%
Total Non-Current Assets
447.77
68.39
379.38
554.73%
Current Assets Loans & Advances
Current Investments
16.68
120.16
-103.48
-86.12%
Inventories
110.87
56.06
54.81
97.77%
Sundry Debtors
173.49
131.51
41.98
31.92%
Cash and Bank
3.17
71.52
-68.35
-95.57%
Other Current Assets
10.17
2.49
7.68
308.43%
Short Term Loans and Advances
12.86
15.12
-2.26
-14.95%
Total Current Assets
327.24
396.87
-69.63
-17.54%
Net Current Assets (Including Current Investments)
62.46
199.43
-136.97
-68.68%
Total Current Assets Excluding Current Investments
310.56
276.71
33.85
12.23%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
775.01
465.26
309.75
66.58%
Contingent Liabilities
4.53
8.30
-3.77
-45.42%
Total Debt
129.29
85.04
44.25
52.03%
Book Value per share (adjusted)
147.91
416.75
-268.84
-64.51%
Annual - Borrowings
Borrowings 129.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 412.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024
Annual - Investments
Investments 0.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024
Annual - Current Assets
Current Assets 327.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024






