Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024
Compare Balance Sheet Results of Igarashi Motors
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.48
18.79
12.69
67.54%
Share Warrants & Outstandings
Total Reserve
434.08
451.07
-16.99
-3.77%
Shareholder's Funds
465.55
470.59
-5.04
-1.07%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.00
8.00
2.00
25.00%
Secured Loans
10.00
8.00
2.00
25.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
19.00
-0.25
19.25
7,700.00%
Other Long Term Liabilities
15.68
48.70
-33.02
-67.80%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
3.73
-3.73
-100.00%
Total Non-Current Liabilities
44.68
60.17
-15.49
-25.74%
Current Liabilities
Trade Payables
109.94
61.73
48.21
78.10%
Other Current Liabilities
26.00
28.09
-2.09
-7.44%
Short Term Borrowings
119.29
47.39
71.90
151.72%
Short Term Provisions
9.56
2.15
7.41
344.65%
Total Current Liabilities
264.78
139.36
125.42
90.00%
Total Liabilities
775.01
670.13
104.88
15.65%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
701.41
600.23
101.18
16.86%
Less: Accumulated Depreciation
327.71
423.30
-95.59
-22.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
373.69
176.93
196.76
111.21%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.28
0.73
38.55
5,280.82%
Intangible assets under development
3.94
0.00
3.94
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.60
154.95
-154.35
-99.61%
Long Term Loans & Advances
12.52
18.24
-5.72
-31.36%
Other Non Current Assets
0.00
0.55
-0.55
-100.00%
Total Non-Current Assets
447.77
407.24
40.53
9.95%
Current Assets Loans & Advances
Current Investments
16.68
0.00
16.68
0.00%
Inventories
110.87
92.95
17.92
19.28%
Sundry Debtors
173.49
116.19
57.30
49.32%
Cash and Bank
3.17
30.75
-27.58
-89.69%
Other Current Assets
10.17
5.87
4.30
73.25%
Short Term Loans and Advances
12.86
17.12
-4.26
-24.88%
Total Current Assets
327.24
262.89
64.35
24.48%
Net Current Assets (Including Current Investments)
62.46
123.52
-61.06
-49.43%
Total Current Assets Excluding Current Investments
310.56
262.89
47.67
18.13%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
775.01
670.13
104.88
15.65%
Contingent Liabilities
4.53
2.96
1.57
53.04%
Total Debt
129.29
55.39
73.90
133.42%
Book Value per share (adjusted)
147.91
250.41
-102.50
-40.93%
Annual - Borrowings
Borrowings 129.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 412.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024
Annual - Investments
Investments 0.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024
Annual - Current Assets
Current Assets 327.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024






