Igarashi Motors

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE188B01013
  • NSEID: IGARASHI
  • BSEID: 517380
INR
436.15
-4.5 (-1.02%)
BSENSE

Dec 05

BSE+NSE Vol: 40.52 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024

Compare Balance Sheet Results of Igarashi Motors
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.48
8.13
23.35
287.21%
Share Warrants & Outstandings
Total Reserve
434.08
532.12
-98.04
-18.42%
Shareholder's Funds
465.55
548.69
-83.14
-15.15%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.00
183.16
-173.16
-94.54%
Secured Loans
10.00
183.16
-173.16
-94.54%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
19.00
8.77
10.23
116.65%
Other Long Term Liabilities
15.68
11.89
3.79
31.88%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
7.05
-7.05
-100.00%
Total Non-Current Liabilities
44.68
145.87
-101.19
-69.37%
Current Liabilities
Trade Payables
109.94
232.54
-122.60
-52.72%
Other Current Liabilities
26.00
71.62
-45.62
-63.70%
Short Term Borrowings
119.29
196.56
-77.27
-39.31%
Short Term Provisions
9.56
1.29
8.27
641.09%
Total Current Liabilities
264.78
502.00
-237.22
-47.25%
Total Liabilities
775.01
1,196.56
-421.55
-35.23%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
701.41
993.81
-292.40
-29.42%
Less: Accumulated Depreciation
327.71
518.36
-190.65
-36.78%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
373.69
475.44
-101.75
-21.40%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.28
53.99
-14.71
-27.25%
Intangible assets under development
3.94
9.86
-5.92
-60.04%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.60
18.24
-17.64
-96.71%
Long Term Loans & Advances
12.52
20.51
-7.99
-38.96%
Other Non Current Assets
0.00
4.99
-4.99
-100.00%
Total Non-Current Assets
447.77
604.77
-157.00
-25.96%
Current Assets Loans & Advances
Current Investments
16.68
0.00
16.68
0.00%
Inventories
110.87
109.08
1.79
1.64%
Sundry Debtors
173.49
461.87
-288.38
-62.44%
Cash and Bank
3.17
3.27
-0.10
-3.06%
Other Current Assets
10.17
11.09
-0.92
-8.30%
Short Term Loans and Advances
12.86
6.48
6.38
98.46%
Total Current Assets
327.24
591.79
-264.55
-44.70%
Net Current Assets (Including Current Investments)
62.46
89.79
-27.33
-30.44%
Total Current Assets Excluding Current Investments
310.56
591.79
-281.23
-47.52%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
775.01
1,196.56
-421.55
-35.23%
Contingent Liabilities
4.53
81.19
-76.66
-94.42%
Total Debt
129.29
249.72
-120.43
-48.23%
Book Value per share (adjusted)
147.91
337.41
-189.50
-56.16%
Annual - Borrowings
Borrowings 129.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024

Annual - Fixed Assets
Fixed Assets 412.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024

Annual - Investments
Investments 0.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024

Annual - Current Assets
Current Assets 327.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024