Igarashi Motors

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE188B01013
  • NSEID: IGARASHI
  • BSEID: 517380
INR
314.90
8.5 (2.77%)
BSENSE

Mar 20

BSE+NSE Vol: 42.09 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024

Compare Balance Sheet Results of Igarashi Motors
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.48
4.76
26.72
561.34%
Share Warrants & Outstandings
Total Reserve
434.08
12.54
421.54
3,361.56%
Shareholder's Funds
465.55
17.31
448.24
2,589.49%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.00
0.67
9.33
1,392.54%
Secured Loans
10.00
0.14
9.86
7,042.86%
Unsecured Loans
0.00
0.53
-0.53
-100.00%
Deferred Tax Assets / Liabilities
19.00
-0.09
19.09
21,211.11%
Other Long Term Liabilities
15.68
0.00
15.68
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.05
-0.05
-100.00%
Total Non-Current Liabilities
44.68
0.62
44.06
7,106.45%
Current Liabilities
Trade Payables
109.94
0.53
109.41
20,643.40%
Other Current Liabilities
26.00
0.31
25.69
8,287.10%
Short Term Borrowings
119.29
17.55
101.74
579.72%
Short Term Provisions
9.56
0.15
9.41
6,273.33%
Total Current Liabilities
264.78
18.55
246.23
1,327.39%
Total Liabilities
775.01
36.49
738.52
2,023.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
701.41
24.14
677.27
2,805.59%
Less: Accumulated Depreciation
327.71
11.04
316.67
2,868.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
373.69
13.10
360.59
2,752.60%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.28
0.00
39.28
0.00%
Intangible assets under development
3.94
0.00
3.94
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.60
0.00
0.60
0.00%
Long Term Loans & Advances
12.52
0.41
12.11
2,953.66%
Other Non Current Assets
0.00
2.03
-2.03
-100.00%
Total Non-Current Assets
447.77
15.53
432.24
2,783.26%
Current Assets Loans & Advances
Current Investments
16.68
0.02
16.66
83,300.00%
Inventories
110.87
1.68
109.19
6,499.40%
Sundry Debtors
173.49
1.43
172.06
12,032.17%
Cash and Bank
3.17
15.95
-12.78
-80.13%
Other Current Assets
10.17
0.08
10.09
12,612.50%
Short Term Loans and Advances
12.86
1.79
11.07
618.44%
Total Current Assets
327.24
20.95
306.29
1,462.00%
Net Current Assets (Including Current Investments)
62.46
2.40
60.06
2,502.50%
Total Current Assets Excluding Current Investments
310.56
20.94
289.62
1,383.09%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
775.01
36.49
738.52
2,023.90%
Contingent Liabilities
4.53
0.00
4.53
0.00%
Total Debt
129.29
18.23
111.06
609.22%
Book Value per share (adjusted)
147.91
36.33
111.58
307.13%
Annual - Borrowings
Borrowings 129.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024

Annual - Fixed Assets
Fixed Assets 412.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024

Annual - Investments
Investments 0.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024

Annual - Current Assets
Current Assets 327.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024