ImageONE Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3149400008
JPY
215.00
-1 (-0.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
717.70
735.54
1,653.57
2,297.07
2,460.30
1,709.39
Shareholder's Funds
717.70
735.54
1,653.57
2,297.07
2,460.30
1,709.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
6.16
16.24
29.31
96.53
135.40
155.41
Secured Loans
6.16
16.24
29.31
96.53
135.40
155.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.49
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
4.27
2.31
4.04
5.87
4.07
4.55
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.78
2.14
4.04
2.49
4.07
4.55
Total Non-Current Liabilities
4.27
8.47
20.28
35.18
58.04
78.46
Current Liabilities
Trade Payables
19.12
51.73
74.25
284.41
68.08
61.85
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.78
2.14
4.04
2.49
4.07
4.55
Total Current Liabilities
670.57
825.23
999.90
724.32
246.90
285.49
Total Liabilities
1,392.53
1,569.23
2,673.75
3,056.56
2,765.24
2,073.34
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
107.44
907.17
247.05
242.86
Less: Accumulated Depreciation
0.00
0.00
3.33
92.66
90.08
75.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
104.11
814.51
156.97
167.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
253.80
213.49
1.77
119.42
119.74
210.01
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
29.31
53.47
281.39
181.44
45.41
118.48
Total Non-Current Assets
292.39
280.81
408.23
1,149.28
406.17
594.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
50.00
0.00
30.00
30.00
Inventories
48.73
104.10
683.68
596.08
467.79
51.73
Sundry Debtors
60.80
66.19
123.42
415.97
153.70
216.28
Cash and Bank
562.69
553.82
825.88
630.40
1,605.25
915.13
Other Current Assets
672.22
843.63
1,682.98
1,642.46
2,256.76
1,231.92
Short Term Loans and Advances
0.00
119.52
0.00
0.00
0.01
18.77
Total Current Assets
1,100.15
1,288.42
2,265.52
1,907.29
2,359.07
1,478.63
Net Current Assets (Including Current Investments)
429.58
463.19
1,265.62
1,182.97
2,112.17
1,193.15
Total Current Assets Excluding Current Investments
1,100.15
1,288.42
2,265.52
1,907.29
2,359.07
1,478.63
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,392.54
1,569.23
2,673.75
3,056.57
2,765.24
2,073.34
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6.16
16.24
29.31
96.53
135.40
155.41
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of ImageONE Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
717.70
4,054.88
-3,337.18
-82.30%
Shareholder's Funds
717.70
4,054.88
-3,337.18
-82.30%
Minority Interest
0
392.40
-392.40
-100.00%
Long-Term Borrowings
6.16
0.00
6.16
0.00%
Secured Loans
6.16
0
6.16
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.49
-229.54
232.03
101.08%
Other Long Term Liabilities
4.27
85.98
-81.71
-95.03%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.78
83.52
-81.74
-97.87%
Total Non-Current Liabilities
4.27
85.98
-81.71
-95.03%
Current Liabilities
Trade Payables
19.12
1,054.22
-1,035.10
-98.19%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.78
83.52
-81.74
-97.87%
Total Current Liabilities
670.57
3,877.68
-3,207.11
-82.71%
Total Liabilities
1,392.53
8,410.93
-7,018.40
-83.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
376.61
-376.61
-100.00%
Less: Accumulated Depreciation
0
137.73
-137.73
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.00
238.88
-238.88
-100.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
253.80
648.55
-394.75
-60.87%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
29.31
352.94
-323.63
-91.70%
Total Non-Current Assets
292.39
2,411.46
-2,119.07
-87.87%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
48.73
385.48
-336.75
-87.36%
Sundry Debtors
60.80
1,779.31
-1,718.51
-96.58%
Cash and Bank
562.69
1,632.76
-1,070.07
-65.54%
Other Current Assets
672.22
5,875.66
-5,203.44
-88.56%
Short Term Loans and Advances
0
2,078.10
-2,078.10
-100.00%
Total Current Assets
1,100.15
5,999.47
-4,899.32
-81.66%
Net Current Assets (Including Current Investments)
429.58
2,121.79
-1,692.21
-79.75%
Total Current Assets Excluding Current Investments
1,100.15
5,999.47
-4,899.32
-81.66%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,392.54
8,410.93
-7,018.39
-83.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6.16
0
6.16
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period