Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
753.58
560.23
661.93
771.91
515.07
503.23
Shareholder's Funds
753.58
560.23
661.93
771.91
515.07
503.23
Minority Interest
-4.30
-3.05
-2.61
-2.44
0.71
1.22
Long-Term Borrowings
151.65
230.66
235.70
206.92
186.28
238.22
Secured Loans
151.65
230.66
235.70
206.92
186.28
238.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
8.32
9.57
8.65
11.67
11.84
12.19
Other Long Term Liabilities
385.88
399.6
490.67
625.97
318.84
343.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
434.02
403.15
510.93
644.20
334.52
354.65
Current Liabilities
Trade Payables
6.57
9.09
12.60
12.99
3.59
10.86
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
148.06
267.34
261.86
254.51
193.31
271.07
Total Liabilities
1,331.36
1,227.66
1,432.11
1,668.18
1,043.61
1,130.16
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,202.14
1,174.46
931.85
1,181.02
799.65
902.94
Less: Accumulated Depreciation
455.81
468.30
207.75
235.23
195.93
221.55
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
746.33
706.16
724.10
945.79
603.72
681.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
747.29
707.49
726.08
949.42
608.31
691.94
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
371.24
399.36
528.91
568.79
355.94
400.64
Sundry Debtors
7.99
15.93
36.05
1.13
0.75
1.05
Cash and Bank
184.35
63.69
109.06
116.20
67.03
19.63
Other Current Assets
579.89
518.40
704.67
716.67
435.28
438.15
Short Term Loans and Advances
16.31
39.42
30.65
30.55
11.55
16.84
Total Current Assets
584.07
520.18
706.03
718.76
435.30
438.22
Net Current Assets (Including Current Investments)
436.01
252.84
444.17
464.25
241.99
167.15
Total Current Assets Excluding Current Investments
584.07
520.18
706.03
718.76
435.30
438.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,331.36
1,227.66
1,432.11
1,668.18
1,043.61
1,130.16
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
151.65
230.66
235.70
206.92
186.28
238.22
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of IMC SA
Figures in Million
Consolidated - Balance Sheet Results
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
753.58
7,495.96
-6,742.38
-89.95%
Shareholder's Funds
753.58
7,495.96
-6,742.38
-89.95%
Minority Interest
-4.30
6.64
-10.94
-164.76%
Long-Term Borrowings
151.65
3,763.97
-3,612.32
-95.97%
Secured Loans
151.65
3,763.97
-3,612.32
-95.97%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
8.32
-62.68
71.00
113.27%
Other Long Term Liabilities
385.88
657.50
-271.62
-41.31%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
434.02
657.50
-223.48
-33.99%
Current Liabilities
Trade Payables
6.57
440.89
-434.32
-98.51%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
148.06
5,495.66
-5,347.60
-97.31%
Total Liabilities
1,331.36
13,655.75
-12,324.39
-90.25%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,202.14
6,319.84
-5,117.70
-80.98%
Less: Accumulated Depreciation
455.81
1,803.08
-1,347.27
-74.72%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
746.33
4,516.75
-3,770.42
-83.48%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
93.70
-93.70
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
38.10
-38.10
-100.00%
Total Non-Current Assets
747.29
4,991.12
-4,243.83
-85.03%
Current Assets Loans & Advances
Current Investments
0
796.20
-796.20
-100.00%
Inventories
371.24
2,356.72
-1,985.48
-84.25%
Sundry Debtors
7.99
1,227.10
-1,219.11
-99.35%
Cash and Bank
184.35
3,259.81
-3,075.46
-94.34%
Other Current Assets
579.89
8,188.30
-7,608.41
-92.92%
Short Term Loans and Advances
16.31
548.47
-532.16
-97.03%
Total Current Assets
584.07
8,664.63
-8,080.56
-93.26%
Net Current Assets (Including Current Investments)
436.01
3,168.98
-2,732.97
-86.24%
Total Current Assets Excluding Current Investments
584.07
8,664.63
-8,080.56
-93.26%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,331.36
13,655.75
-12,324.39
-90.25%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
151.65
3,763.97
-3,612.32
-95.97%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






