Incap Oyj

  • Market Cap: N/A
  • Industry: Electronics & Appliances
  • ISIN: FI0009006407
EUR
9.97
0.76 (8.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
132.97
106.76
87.43
62.89
38.58
21.88
Shareholder's Funds
132.97
106.76
87.43
62.89
38.58
21.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
25.52
27.52
15.94
8.91
6.42
3.79
Secured Loans
25.52
27.52
15.94
8.91
6.42
3.79
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.71
0.29
0.26
-0.00
0.14
-0.15
Other Long Term Liabilities
10.97
9.77
7.78
4.84
5.88
3.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.31
0.26
0.28
0.00
0.00
0.00
Total Non-Current Liabilities
32.58
33.42
13.21
6.51
8.60
3.95
Current Liabilities
Trade Payables
28.04
21.91
42.58
38.93
20.28
5.61
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.31
0.26
0.28
0.00
0.00
0.00
Total Current Liabilities
49.98
42.21
67.73
60.10
29.18
10.64
Total Liabilities
215.53
182.38
168.36
129.51
76.36
36.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30.94
29.71
20.37
13.85
11.41
7.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.42
0.45
0.62
0.35
0.12
0.21
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.09
0.00
Total Non-Current Assets
47.21
44.95
32.59
27.14
24.09
8.58
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
61.40
71.02
91.80
59.47
24.18
10.85
Sundry Debtors
27.82
20.27
28.88
27.59
20.94
8.29
Cash and Bank
72.17
42.55
7.56
9.25
3.90
6.16
Other Current Assets
168.32
137.44
135.77
102.37
52.28
27.90
Short Term Loans and Advances
6.93
3.59
7.54
6.06
3.26
2.60
Total Current Assets
168.32
137.44
135.77
102.37
52.28
27.90
Net Current Assets (Including Current Investments)
118.34
95.23
68.05
42.27
23.10
17.26
Total Current Assets Excluding Current Investments
168.32
137.44
135.77
102.37
52.28
27.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
215.53
182.38
168.36
129.51
76.36
36.48
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
25.52
27.52
15.94
8.91
6.42
3.79
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -8.59% vs 335.36% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 12.28% vs 25.58% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 4.14% vs 45.85% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -6.67% vs -27.42% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 22.47% vs 1.23% in Dec 2023

Compare Balance Sheet Results of Incap Oyj
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
132.97
291.04
-158.07
-54.31%
Shareholder's Funds
132.97
291.04
-158.07
-54.31%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
25.52
47.87
-22.35
-46.69%
Secured Loans
25.52
47.87
-22.35
-46.69%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.71
1.95
-1.24
-63.59%
Other Long Term Liabilities
10.97
43.61
-32.64
-74.85%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.31
1.79
-1.48
-82.68%
Total Non-Current Liabilities
32.58
63.61
-31.03
-48.78%
Current Liabilities
Trade Payables
28.04
105.65
-77.61
-73.46%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.31
1.79
-1.48
-82.68%
Total Current Liabilities
49.98
184.40
-134.42
-72.90%
Total Liabilities
215.53
539.05
-323.52
-60.02%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
198.56
-198.56
-100.00%
Less: Accumulated Depreciation
0
103.65
-103.65
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
30.94
94.91
-63.97
-67.40%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.42
0.70
-0.28
-40.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
47.21
152.41
-105.20
-69.02%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
61.40
168.10
-106.70
-63.47%
Sundry Debtors
27.82
153.75
-125.93
-81.91%
Cash and Bank
72.17
48.53
23.64
48.71%
Other Current Assets
168.32
385.98
-217.66
-56.39%
Short Term Loans and Advances
6.93
15.59
-8.66
-55.55%
Total Current Assets
168.32
386.64
-218.32
-56.47%
Net Current Assets (Including Current Investments)
118.34
202.24
-83.90
-41.49%
Total Current Assets Excluding Current Investments
168.32
386.64
-218.32
-56.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
215.53
539.05
-323.52
-60.02%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
25.52
47.87
-22.35
-46.69%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 21.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.59% vs 335.36% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.28% vs 25.58% in Dec 2023

Annual - Fixed Assets
Fixed Assets 30.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.14% vs 45.85% in Dec 2023

Annual - Investments
Investments 0.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.67% vs -27.42% in Dec 2023

Annual - Current Assets
Current Assets 168.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.47% vs 1.23% in Dec 2023