Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,379.00
1,521.00
1,532.80
1,108.90
1,041.90
1,278.30
Shareholder's Funds
1,379.00
1,521.00
1,532.80
1,108.90
1,041.90
1,278.30
Minority Interest
95.00
99.00
34.20
21.60
19.30
20.30
Long-Term Borrowings
2,387.00
3,248.00
2,947.80
274.10
274.60
376.90
Secured Loans
2,387.00
3,248.00
2,947.80
274.10
274.60
376.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
155.00
162.00
175.30
0.70
8.60
38.40
Other Long Term Liabilities
627
760
790.5
475.4
523.9
552
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
39.00
56.00
57.40
76.50
101.20
82.10
Total Non-Current Liabilities
1,171.00
1,398.00
1,686.10
685.40
733.90
822.00
Current Liabilities
Trade Payables
260.00
358.00
418.00
1,017.60
1,161.60
1,609.10
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
39.00
56.00
57.40
76.50
101.20
82.10
Total Current Liabilities
2,993.00
4,121.00
3,710.60
1,742.20
1,816.80
2,342.20
Total Liabilities
5,638.00
7,139.00
6,963.70
3,558.10
3,611.90
4,462.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,193.00
1,701.00
1,551.00
1,212.90
1,245.60
1,381.00
Less: Accumulated Depreciation
333.00
444.00
395.00
403.50
418.50
372.60
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
860.00
1,257.00
1,156.00
809.40
827.10
1,008.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
56.00
62.00
87.80
50.10
47.20
42.80
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
7.10
Total Non-Current Assets
2,202.00
2,789.00
2,610.00
1,464.30
1,479.60
1,773.20
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.20
0.20
0.20
0.20
Inventories
1,935.00
2,718.00
2,375.80
1,134.70
1,216.20
1,566.90
Sundry Debtors
427.00
438.00
446.70
212.70
238.70
382.40
Cash and Bank
549.00
689.00
1,064.20
596.40
481.20
423.00
Other Current Assets
3,194.00
4,150.00
4,092.50
2,008.80
2,033.40
2,468.20
Short Term Loans and Advances
283.00
305.00
205.60
64.80
97.10
95.70
Total Current Assets
3,436.00
4,350.00
4,353.70
2,093.80
2,132.30
2,689.60
Net Current Assets (Including Current Investments)
443.00
229.00
643.10
351.60
315.50
347.40
Total Current Assets Excluding Current Investments
3,436.00
4,350.00
4,353.70
2,093.80
2,132.30
2,689.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,638.00
7,139.00
6,963.70
3,558.10
3,611.90
4,462.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,387.00
3,248.00
2,947.80
274.10
274.60
376.90
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Inchcape Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,379.00
1,844.80
-465.80
-25.25%
Shareholder's Funds
1,379.00
1,844.80
-465.80
-25.25%
Minority Interest
95.00
28.20
66.80
236.88%
Long-Term Borrowings
2,387.00
918.70
1,468.30
159.82%
Secured Loans
2,387.00
918.70
1,468.30
159.82%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
155.00
-82.10
237.10
288.79%
Other Long Term Liabilities
627.00
810.90
-183.90
-22.68%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
39.00
249.60
-210.60
-84.38%
Total Non-Current Liabilities
1,171.00
1,617.10
-446.10
-27.59%
Current Liabilities
Trade Payables
260.00
328.20
-68.20
-20.78%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
39.00
249.60
-210.60
-84.38%
Total Current Liabilities
2,993.00
964.80
2,028.20
210.22%
Total Liabilities
5,638.00
4,454.90
1,183.10
26.56%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,193.00
3,139.60
-1,946.60
-62.00%
Less: Accumulated Depreciation
333.00
2,177.00
-1,844.00
-84.70%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
860.00
962.60
-102.60
-10.66%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
56.00
863.90
-807.90
-93.52%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,202.00
1,978.90
223.10
11.27%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1,935.00
1,355.30
579.70
42.77%
Sundry Debtors
427.00
297.80
129.20
43.38%
Cash and Bank
549.00
358.60
190.40
53.10%
Other Current Assets
3,194.00
2,285.40
908.60
39.76%
Short Term Loans and Advances
283.00
273.70
9.30
3.40%
Total Current Assets
3,436.00
2,476.00
960.00
38.77%
Net Current Assets (Including Current Investments)
443.00
1,511.20
-1,068.20
-70.69%
Total Current Assets Excluding Current Investments
3,436.00
2,476.00
960.00
38.77%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,638.00
4,454.90
1,183.10
26.56%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,387.00
918.70
1,468.30
159.82%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






