Indag Rubber

  • Market Cap: Micro Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE802D01023
  • NSEID:
  • BSEID: 509162
INR
126.15
-1.8 (-1.41%)
BSENSE

Dec 05

BSE+NSE Vol: 2.66 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
5.25
5.25
5.25
5.25
5.25
5.25
Share Warrants & Outstandings
Total Reserve
222.35
220.98
201.30
192.46
182.00
185.57
Shareholder's Funds
227.60
226.23
206.55
197.71
187.25
190.82
Minority Interest
3.95
3.36
0.00
3.65
3.37
3.11
Long-Term Borrowings
0.00
0.00
0.00
0.00
9.91
10.86
Secured Loans
0.00
0.00
0.00
0.00
9.91
10.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.01
3.06
3.49
2.83
2.49
3.54
Other Long Term Liabilities
8.62
9.39
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.12
0.93
0.91
0.88
0.69
0.59
Total Non-Current Liabilities
12.74
13.38
4.40
3.71
13.09
15.00
Current Liabilities
Trade Payables
21.64
20.65
18.33
15.22
15.81
14.65
Other Current Liabilities
8.05
7.73
4.45
15.79
5.97
5.82
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.45
0.09
0.08
0.49
0.27
0.24
Total Current Liabilities
30.14
28.47
22.86
31.51
22.04
20.71
Total Liabilities
274.43
271.44
233.81
236.58
225.76
229.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
60.45
59.55
42.37
41.26
0.00
54.32
Less: Accumulated Depreciation
27.45
24.95
18.88
15.77
0.00
10.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
33.00
34.59
23.50
25.49
41.43
43.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.41
0.23
0.98
19.34
10.11
0.93
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
115.65
125.25
107.33
83.64
73.91
87.71
Long Term Loans & Advances
1.89
1.30
2.88
5.62
3.27
1.46
Other Non Current Assets
0.21
0.49
0.13
0.52
0.30
0.23
Total Non-Current Assets
159.40
171.26
134.82
134.61
129.02
133.89
Current Assets Loans & Advances
Current Investments
30.76
16.54
26.69
7.32
5.35
8.34
Inventories
45.83
40.63
39.22
35.99
36.95
38.10
Sundry Debtors
25.11
25.67
22.60
29.46
37.64
34.46
Cash and Bank
3.18
6.07
2.43
3.64
4.83
6.50
Other Current Assets
1.38
2.34
1.49
19.00
6.26
6.45
Short Term Loans and Advances
8.77
8.92
6.56
6.55
5.72
1.88
Total Current Assets
115.03
100.18
98.99
101.96
96.74
95.74
Net Current Assets (Including Current Investments)
84.89
71.71
76.13
70.46
74.70
75.03
Total Current Assets Excluding Current Investments
84.27
83.64
72.30
94.64
91.39
87.40
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
274.43
271.44
233.81
236.58
225.76
229.63
Contingent Liabilities
25.92
25.81
5.45
5.21
14.66
14.46
Total Debt
0.00
0.00
0.00
0.00
9.91
10.86
Book Value per share (adjusted)
86.7
86.18
78.68
75.32
71.33
72.69
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -8.20% vs NA in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -4.08% vs NA in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -7.66% vs NA in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 14.82% vs NA in Mar 2024

Compare Balance Sheet Results of Indag Rubber
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.25
19.75
-14.50
-73.42%
Share Warrants & Outstandings
Total Reserve
222.35
304.67
-82.32
-27.02%
Shareholder's Funds
227.60
324.43
-96.83
-29.85%
Minority Interest
3.95
0.00
3.95
0.00%
Long-Term Borrowings
0.00
0.71
-0.71
-100.00%
Secured Loans
0.00
0.71
-0.71
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
3.01
0.50
2.51
502.00%
Other Long Term Liabilities
8.62
0.01
8.61
86,100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.12
0.23
0.89
386.96%
Total Non-Current Liabilities
12.74
1.45
11.29
778.62%
Current Liabilities
Trade Payables
21.64
14.83
6.81
45.92%
Other Current Liabilities
8.05
8.92
-0.87
-9.75%
Short Term Borrowings
0.00
16.03
-16.03
-100.00%
Short Term Provisions
0.45
4.09
-3.64
-89.00%
Total Current Liabilities
30.14
43.88
-13.74
-31.31%
Total Liabilities
274.43
369.75
-95.32
-25.78%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
60.45
83.29
-22.84
-27.42%
Less: Accumulated Depreciation
27.45
31.25
-3.80
-12.16%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
33.00
52.04
-19.04
-36.59%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.41
10.26
-9.85
-96.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
115.65
0.00
115.65
0.00%
Long Term Loans & Advances
1.89
1.60
0.29
18.12%
Other Non Current Assets
0.21
0.00
0.21
0.00%
Total Non-Current Assets
159.40
63.94
95.46
149.30%
Current Assets Loans & Advances
Current Investments
30.76
0.00
30.76
0.00%
Inventories
45.83
139.35
-93.52
-67.11%
Sundry Debtors
25.11
102.67
-77.56
-75.54%
Cash and Bank
3.18
55.55
-52.37
-94.28%
Other Current Assets
1.38
1.46
-0.08
-5.48%
Short Term Loans and Advances
8.77
6.78
1.99
29.35%
Total Current Assets
115.03
305.81
-190.78
-62.39%
Net Current Assets (Including Current Investments)
84.89
261.94
-177.05
-67.59%
Total Current Assets Excluding Current Investments
84.27
305.81
-221.54
-72.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
274.43
369.75
-95.32
-25.78%
Contingent Liabilities
25.92
1.21
24.71
2,042.15%
Total Debt
0.00
16.74
-16.74
-100.00%
Book Value per share (adjusted)
86.70
82.12
4.58
5.58%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.20% vs NA in Mar 2024

Annual - Fixed Assets
Fixed Assets 33.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.08% vs NA in Mar 2024

Annual - Investments
Investments 115.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.66% vs NA in Mar 2024

Annual - Current Assets
Current Assets 115.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.82% vs NA in Mar 2024