India Power Corp

  • Market Cap: Micro Cap
  • Industry: Power
  • ISIN: INE360C01024
  • NSEID: DPSCLTD
  • BSEID:
INR
10.08
0.02 (0.2%)
BSENSE

Dec 19

BSE+NSE Vol: 89278

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
97.38
97.38
97.38
97.38
97.38
97.38
Share Warrants & Outstandings
Total Reserve
782.46
918.93
908.38
1,270.99
1,542.78
1,520.10
Shareholder's Funds
879.84
1,016.31
1,005.76
1,368.37
1,640.16
1,617.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
123.20
159.12
204.53
216.48
164.43
127.10
Secured Loans
1.55
21.09
43.55
69.18
90.57
57.26
Unsecured Loans
121.65
138.03
160.98
147.29
73.86
69.83
Deferred Tax Assets / Liabilities
117.07
133.51
138.29
140.01
139.74
148.21
Other Long Term Liabilities
159.63
173.14
152.19
160.9
163.12
168.98
Long Term Trade Payables
8.21
7.36
6.59
10.56
22.02
31.86
Long Term Provisions
5.14
4.75
4.57
4.50
4.15
3.71
Total Non-Current Liabilities
327.87
392.50
420.80
447.08
408.08
412.01
Current Liabilities
Trade Payables
199.25
244.15
214.00
103.44
85.94
99.19
Other Current Liabilities
278.48
248.29
199.09
169.26
143.96
183.07
Short Term Borrowings
31.04
51.53
75.42
106.68
124.99
168.37
Short Term Provisions
20.59
20.77
19.36
18.29
18.50
17.56
Total Current Liabilities
529.37
564.73
507.88
397.67
373.39
468.19
Total Liabilities
1,822.45
2,058.91
2,019.81
2,298.49
2,507.01
2,565.52
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,190.97
1,069.31
1,068.25
1,049.77
1,072.22
0.00
Less: Accumulated Depreciation
222.17
187.39
170.86
142.49
122.02
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
968.81
881.91
897.39
907.29
950.20
901.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
10.10
13.90
14.53
20.77
21.64
83.52
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.67
2.85
2.57
98.80
98.76
99.85
Long Term Loans & Advances
0.01
0.42
58.61
61.54
0.16
3.04
Other Non Current Assets
354.82
590.05
583.32
793.58
993.99
989.39
Total Non-Current Assets
1,334.41
1,489.14
1,556.43
1,881.98
2,064.76
2,077.61
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.40
0.80
0.20
Inventories
13.84
8.54
10.16
7.53
8.43
7.28
Sundry Debtors
136.34
135.87
106.43
83.93
66.79
64.71
Cash and Bank
40.70
31.38
25.36
16.24
15.37
56.08
Other Current Assets
226.19
219.45
218.75
230.51
231.23
232.40
Short Term Loans and Advances
70.97
174.54
102.69
77.91
119.64
127.25
Total Current Assets
488.04
569.78
463.39
416.51
442.25
487.92
Net Current Assets (Including Current Investments)
-41.33
5.05
-44.49
18.85
68.86
19.73
Total Current Assets Excluding Current Investments
488.04
569.78
463.39
416.11
441.46
487.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,822.45
2,058.91
2,019.81
2,298.49
2,507.01
2,565.52
Contingent Liabilities
60.78
48.08
71.40
67.38
80.94
59.53
Total Debt
154.24
210.64
279.95
323.16
289.43
295.46
Book Value per share (adjusted)
9.04
10.44
10.33
14.05
16.84
16.61
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -26.78% vs -24.76% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -7.80% vs 13.77% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 9.28% vs -1.77% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -76.49% vs 10.89% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -14.35% vs 22.96% in Mar 2024

Compare Balance Sheet Results of India Power Corp
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
97.38
1,173.03
-1,075.65
-91.70%
Share Warrants & Outstandings
Total Reserve
782.46
-97.56
880.02
902.03%
Shareholder's Funds
879.84
1,075.47
-195.63
-18.19%
Minority Interest
0.00
-3.60
3.60
100.00%
Long-Term Borrowings
123.20
434.88
-311.68
-71.67%
Secured Loans
1.55
416.13
-414.58
-99.63%
Unsecured Loans
121.65
18.75
102.90
548.80%
Deferred Tax Assets / Liabilities
117.07
0.24
116.83
48,679.17%
Other Long Term Liabilities
159.63
40.34
119.29
295.71%
Long Term Trade Payables
8.21
0.00
8.21
0.00%
Long Term Provisions
5.14
1.88
3.26
173.40%
Total Non-Current Liabilities
327.87
452.07
-124.20
-27.47%
Current Liabilities
Trade Payables
199.25
7.81
191.44
2,451.22%
Other Current Liabilities
278.48
3.50
274.98
7,856.57%
Short Term Borrowings
31.04
101.99
-70.95
-69.57%
Short Term Provisions
20.59
0.84
19.75
2,351.19%
Total Current Liabilities
529.37
114.14
415.23
363.79%
Total Liabilities
1,822.45
1,661.91
160.54
9.66%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,190.97
2,330.27
-1,139.30
-48.89%
Less: Accumulated Depreciation
222.17
998.87
-776.70
-77.76%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
968.81
1,331.40
-362.59
-27.23%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
10.10
9.68
0.42
4.34%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.67
0.00
0.67
0.00%
Long Term Loans & Advances
0.01
10.14
-10.13
-99.90%
Other Non Current Assets
354.82
16.47
338.35
2,054.34%
Total Non-Current Assets
1,334.41
1,354.91
-20.50
-1.51%
Current Assets Loans & Advances
Current Investments
0.00
14.01
-14.01
-100.00%
Inventories
13.84
6.21
7.63
122.87%
Sundry Debtors
136.34
80.57
55.77
69.22%
Cash and Bank
40.70
171.21
-130.51
-76.23%
Other Current Assets
226.19
30.01
196.18
653.72%
Short Term Loans and Advances
70.97
12.45
58.52
470.04%
Total Current Assets
488.04
307.00
181.04
58.97%
Net Current Assets (Including Current Investments)
-41.33
192.86
-234.19
-121.43%
Total Current Assets Excluding Current Investments
488.04
292.99
195.05
66.57%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,822.45
1,661.91
160.54
9.66%
Contingent Liabilities
60.78
18.86
41.92
222.27%
Total Debt
154.24
0.00
154.24
0.00%
Book Value per share (adjusted)
9.04
9.17
-0.13
-1.42%
Annual - Borrowings
Borrowings 154.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -26.78% vs -24.76% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 159.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.80% vs 13.77% in Mar 2024

Annual - Fixed Assets
Fixed Assets 978.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.28% vs -1.77% in Mar 2024

Annual - Investments
Investments 0.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -76.49% vs 10.89% in Mar 2024

Annual - Current Assets
Current Assets 488.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.35% vs 22.96% in Mar 2024