indie Semiconductor, Inc.

  • Market Cap: Micro Cap
  • Industry: Other Electrical Equipment
  • ISIN: US45569U1016
USD
4.61
0.78 (20.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
417.89
446.15
312.81
313.05
-110.31
312.89
Shareholder's Funds
417.89
446.15
312.81
313.05
-110.31
312.89
Minority Interest
27.51
30.88
1.52
-21.19
8.82
0.00
Long-Term Borrowings
384.30
163.49
173.35
7.89
20.83
0.00
Secured Loans
384.30
163.49
173.35
7.89
20.83
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
11.66
13.70
7.82
19.53
0.00
0.00
Other Long Term Liabilities
47.16
50.14
70.93
138.22
2.07
12.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
416.26
206.88
226.63
143.84
14.42
12.07
Current Liabilities
Trade Payables
28.33
18.41
14.19
5.44
4.55
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
84.88
138.88
63.96
33.72
122.20
23.43
Total Liabilities
946.53
822.77
604.92
469.41
35.13
348.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
71.53
55.41
37.00
17.19
6.89
0.00
Less: Accumulated Depreciation
21.14
14.65
9.12
6.10
4.72
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
50.39
40.76
27.88
11.09
2.17
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
347.46
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
6.94
3.07
2.02
0.27
0.15
0.00
Total Non-Current Assets
537.79
550.95
231.06
221.38
5.15
347.46
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
49.89
33.14
13.26
9.08
2.90
0.00
Sundry Debtors
61.16
72.11
30.06
14.24
5.97
0.00
Cash and Bank
284.55
151.68
321.88
219.46
18.70
0.50
Other Current Assets
395.59
256.93
365.20
242.79
27.57
0.50
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
408.75
271.82
373.87
248.03
29.98
0.93
Net Current Assets (Including Current Investments)
323.87
132.94
309.90
214.32
-92.22
-22.50
Total Current Assets Excluding Current Investments
408.75
271.82
373.87
248.03
29.98
0.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
946.53
822.77
604.92
469.41
35.13
348.39
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
384.30
163.49
173.35
7.89
20.83
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 135.49% vs 0.67% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -5.94% vs -29.31% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 23.63% vs 46.20% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 50.38% vs -27.30% in Dec 2023

Compare Balance Sheet Results of indie Semiconductor, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
417.89
348.01
69.88
20.08%
Shareholder's Funds
417.89
348.01
69.88
20.08%
Minority Interest
27.51
0
27.51
0.00%
Long-Term Borrowings
384.30
1.77
382.53
21,611.86%
Secured Loans
384.30
1.77
382.53
21,611.86%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
11.66
0.44
11.22
2,550.00%
Other Long Term Liabilities
47.16
37.44
9.72
25.96%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
416.26
37.44
378.82
1,011.81%
Current Liabilities
Trade Payables
28.33
10.75
17.58
163.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
84.88
21.14
63.74
301.51%
Total Liabilities
946.53
406.60
539.93
132.79%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
71.53
30.13
41.40
137.40%
Less: Accumulated Depreciation
21.14
7.81
13.33
170.68%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
50.39
22.32
28.07
125.76%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
10.40
-10.40
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
6.94
1.58
5.36
339.24%
Total Non-Current Assets
537.79
286.33
251.46
87.82%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
49.89
15.48
34.41
222.29%
Sundry Debtors
61.16
13.98
47.18
337.48%
Cash and Bank
284.55
86.74
197.81
228.05%
Other Current Assets
395.59
116.20
279.39
240.44%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
408.75
120.27
288.48
239.86%
Net Current Assets (Including Current Investments)
323.87
99.12
224.75
226.75%
Total Current Assets Excluding Current Investments
408.75
120.27
288.48
239.86%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
946.53
406.60
539.93
132.79%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
384.30
1.77
382.53
21,611.86%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 369.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 135.49% vs 0.67% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 47.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.94% vs -29.31% in Dec 2023

Annual - Fixed Assets
Fixed Assets 50.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.63% vs 46.20% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 408.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 50.38% vs -27.30% in Dec 2023