Indo Farm Equip.

  • Market Cap: Micro Cap
  • Industry: Automobiles
  • ISIN: INE622H01018
  • NSEID: INDOFARM
  • BSEID: 544328
INR
189.05
3.3 (1.78%)
BSENSE

Dec 19

BSE+NSE Vol: 70.06 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
48.05
37.55
18.78
18.78
9.39
9.39
Share Warrants & Outstandings
Total Reserve
483.30
268.41
271.60
256.03
253.28
244.69
Shareholder's Funds
531.35
317.06
290.37
274.80
262.66
254.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
57.80
83.66
109.85
126.00
101.63
69.41
Secured Loans
57.80
82.54
107.02
118.45
89.73
52.90
Unsecured Loans
0.00
1.11
2.83
7.54
11.90
16.51
Deferred Tax Assets / Liabilities
0.30
2.86
-0.96
-3.45
-4.62
-5.66
Other Long Term Liabilities
5.15
5
3.78
3.75
3.91
4.55
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.20
1.92
1.34
0.94
1.00
1.07
Total Non-Current Liabilities
65.45
93.43
114.01
127.24
101.92
69.37
Current Liabilities
Trade Payables
32.49
35.05
30.92
46.83
15.03
17.88
Other Current Liabilities
13.19
11.40
11.94
14.63
60.19
19.85
Short Term Borrowings
114.18
186.88
170.81
149.00
104.93
118.11
Short Term Provisions
5.24
4.13
3.82
3.88
1.03
1.07
Total Current Liabilities
165.10
237.46
217.50
214.34
181.18
156.92
Total Liabilities
761.89
647.95
621.88
616.38
545.76
480.36
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
319.37
296.79
293.74
272.82
254.41
235.18
Less: Accumulated Depreciation
105.82
95.12
87.40
78.58
70.72
63.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
213.55
201.67
206.34
194.24
183.69
172.18
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
9.18
5.11
8.06
19.52
14.41
17.99
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.17
0.15
0.09
1.07
0.05
0.05
Long Term Loans & Advances
76.27
84.47
96.44
93.14
75.94
56.18
Other Non Current Assets
1.56
0.97
0.18
0.92
1.45
1.23
Total Non-Current Assets
300.73
292.37
311.11
308.89
275.53
247.63
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
172.97
164.85
162.88
163.50
140.92
128.50
Sundry Debtors
107.77
104.40
74.39
72.03
73.36
68.00
Cash and Bank
110.73
15.25
3.63
2.98
3.34
2.68
Other Current Assets
4.86
6.56
3.95
4.46
4.45
3.96
Short Term Loans and Advances
64.84
64.52
65.92
64.52
48.17
29.60
Total Current Assets
461.17
355.58
310.78
307.49
270.23
232.73
Net Current Assets (Including Current Investments)
296.07
118.12
93.28
93.15
89.05
75.82
Total Current Assets Excluding Current Investments
461.17
355.58
310.78
307.49
270.23
232.73
Miscellaneous Expenses not written off
0.18
0.00
0.00
0.00
0.00
0.00
Total Assets
761.89
647.95
621.88
616.38
545.76
480.36
Contingent Liabilities
17.22
18.37
18.24
9.70
0.00
0.00
Total Debt
171.98
270.54
280.65
0.00
206.56
187.52
Book Value per share (adjusted)
110.58
81.48
77.325
73.18
69.9475
67.66
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -36.43% vs -3.60% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 3.00% vs 32.28% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 7.72% vs -3.56% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 13.33% vs 66.67% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 29.70% vs 14.42% in Mar 2024

Compare Balance Sheet Results of Indo Farm Equip.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
48.05
0
48.05
0.00%
Share Warrants & Outstandings
Total Reserve
483.30
0
483.30
0.00%
Shareholder's Funds
531.35
0
531.35
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
57.80
0
57.80
0.00%
Secured Loans
57.80
0
57.80
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.30
0
0.30
0.00%
Other Long Term Liabilities
5.15
0
5.15
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
2.20
0
2.20
0.00%
Total Non-Current Liabilities
65.45
0
65.45
0.00%
Current Liabilities
Trade Payables
32.49
0
32.49
0.00%
Other Current Liabilities
13.19
0
13.19
0.00%
Short Term Borrowings
114.18
0
114.18
0.00%
Short Term Provisions
5.24
0
5.24
0.00%
Total Current Liabilities
165.10
0
165.10
0.00%
Total Liabilities
761.89
0
761.89
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
319.37
0
319.37
0.00%
Less: Accumulated Depreciation
105.82
0
105.82
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
213.55
0
213.55
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
9.18
0
9.18
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.17
0
0.17
0.00%
Long Term Loans & Advances
76.27
0
76.27
0.00%
Other Non Current Assets
1.56
0
1.56
0.00%
Total Non-Current Assets
300.73
0
300.73
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
172.97
0
172.97
0.00%
Sundry Debtors
107.77
0
107.77
0.00%
Cash and Bank
110.73
0
110.73
0.00%
Other Current Assets
4.86
0
4.86
0.00%
Short Term Loans and Advances
64.84
0
64.84
0.00%
Total Current Assets
461.17
0
461.17
0.00%
Net Current Assets (Including Current Investments)
296.07
0
296.07
0.00%
Total Current Assets Excluding Current Investments
461.17
0
461.17
0.00%
Miscellaneous Expenses not written off
0.18
0
0.18
0.00%
Total Assets
761.89
0
761.89
0.00%
Contingent Liabilities
17.22
0
17.22
0.00%
Total Debt
171.98
0
171.98
0.00%
Book Value per share (adjusted)
110.58
0
110.58
0.00%
Annual - Borrowings
Borrowings 171.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -36.43% vs -3.60% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.00% vs 32.28% in Mar 2024

Annual - Fixed Assets
Fixed Assets 222.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.72% vs -3.56% in Mar 2024

Annual - Investments
Investments 0.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.33% vs 66.67% in Mar 2024

Annual - Current Assets
Current Assets 461.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.70% vs 14.42% in Mar 2024