Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 102.03% vs 69.70% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 175.00% vs 100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 215.56% vs 37.48% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 166.32% vs 231.66% in Mar 2024
Compare Balance Sheet Results of Indo SMC
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.68
10.69
5.99
56.03%
Share Warrants & Outstandings
Total Reserve
19.00
32.14
-13.14
-40.88%
Shareholder's Funds
35.69
42.83
-7.14
-16.67%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.92
4.76
1.16
24.37%
Secured Loans
5.92
2.18
3.74
171.56%
Unsecured Loans
0.00
2.58
-2.58
-100.00%
Deferred Tax Assets / Liabilities
-1.36
0.05
-1.41
-2,820.00%
Other Long Term Liabilities
0.11
0.00
0.11
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
4.68
4.82
-0.14
-2.90%
Current Liabilities
Trade Payables
20.17
2.64
17.53
664.02%
Other Current Liabilities
8.21
3.76
4.45
118.35%
Short Term Borrowings
29.84
2.76
27.08
981.16%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
58.22
9.15
49.07
536.28%
Total Liabilities
98.59
56.80
41.79
73.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
17.36
8.59
8.77
102.10%
Less: Accumulated Depreciation
1.46
0.32
1.14
356.25%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15.90
8.27
7.63
92.26%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.83
1.86
5.97
320.97%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.05
-0.05
-100.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.92
0.10
0.82
820.00%
Total Non-Current Assets
24.65
10.29
14.36
139.55%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
17.23
28.50
-11.27
-39.54%
Sundry Debtors
47.21
15.74
31.47
199.94%
Cash and Bank
2.88
0.13
2.75
2,115.38%
Other Current Assets
0.04
0.71
-0.67
-94.37%
Short Term Loans and Advances
6.57
1.42
5.15
362.68%
Total Current Assets
73.93
46.51
27.42
58.96%
Net Current Assets (Including Current Investments)
15.71
37.36
-21.65
-57.95%
Total Current Assets Excluding Current Investments
73.93
46.51
27.42
58.96%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
98.59
56.80
41.79
73.57%
Contingent Liabilities
0.32
0.00
0.32
0.00%
Total Debt
35.76
7.52
28.24
375.53%
Book Value per share (adjusted)
21.39
40.06
-18.67
-46.61%
Annual - Borrowings
Borrowings 35.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 102.03% vs 69.70% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 175.00% vs 100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 23.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 215.56% vs 37.48% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 73.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 166.32% vs 231.66% in Mar 2024






