Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 102.03% vs 69.70% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 175.00% vs 100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 215.56% vs 37.48% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 166.32% vs 231.66% in Mar 2024
Compare Balance Sheet Results of Indo SMC
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.68
49.93
-33.25
-66.59%
Share Warrants & Outstandings
Total Reserve
19.00
380.70
-361.70
-95.01%
Shareholder's Funds
35.69
430.63
-394.94
-91.71%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.92
35.37
-29.45
-83.26%
Secured Loans
5.92
0.00
5.92
0.00%
Unsecured Loans
0.00
35.37
-35.37
-100.00%
Deferred Tax Assets / Liabilities
-1.36
49.97
-51.33
-102.72%
Other Long Term Liabilities
0.11
4.06
-3.95
-97.29%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
3.56
-3.56
-100.00%
Total Non-Current Liabilities
4.68
92.96
-88.28
-94.97%
Current Liabilities
Trade Payables
20.17
41.27
-21.10
-51.13%
Other Current Liabilities
8.21
20.21
-12.00
-59.38%
Short Term Borrowings
29.84
60.35
-30.51
-50.56%
Short Term Provisions
0.00
3.68
-3.68
-100.00%
Total Current Liabilities
58.22
125.52
-67.30
-53.62%
Total Liabilities
98.59
649.11
-550.52
-84.81%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
17.36
210.56
-193.20
-91.76%
Less: Accumulated Depreciation
1.46
125.61
-124.15
-98.84%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15.90
84.95
-69.05
-81.28%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.83
0.56
7.27
1,298.21%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
308.34
-308.34
-100.00%
Long Term Loans & Advances
0.00
70.56
-70.56
-100.00%
Other Non Current Assets
0.92
12.43
-11.51
-92.60%
Total Non-Current Assets
24.65
476.84
-452.19
-94.83%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
17.23
89.22
-71.99
-80.69%
Sundry Debtors
47.21
54.82
-7.61
-13.88%
Cash and Bank
2.88
5.67
-2.79
-49.21%
Other Current Assets
0.04
13.70
-13.66
-99.71%
Short Term Loans and Advances
6.57
8.86
-2.29
-25.85%
Total Current Assets
73.93
172.27
-98.34
-57.08%
Net Current Assets (Including Current Investments)
15.71
46.75
-31.04
-66.40%
Total Current Assets Excluding Current Investments
73.93
172.27
-98.34
-57.08%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
98.59
649.11
-550.52
-84.81%
Contingent Liabilities
0.32
235.84
-235.52
-99.86%
Total Debt
35.76
95.72
-59.96
-62.64%
Book Value per share (adjusted)
21.39
2,648.47
-2,627.08
-99.19%
Annual - Borrowings
Borrowings 35.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 102.03% vs 69.70% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 175.00% vs 100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 23.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 215.56% vs 37.48% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 73.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 166.32% vs 231.66% in Mar 2024






