Infibeam Avenues

  • Market Cap: Small Cap
  • Industry: Financial Technology (Fintech)
  • ISIN: INE483S01020
  • NSEID: INFIBEAM
  • BSEID: 539807
INR
17.76
-0.19 (-1.06%)
BSENSE

Dec 05

BSE+NSE Vol: 44.46 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
237.60
236.85
226.43
227.99
93.50
26.87
Share Warrants & Outstandings
Total Reserve
3,407.81
3,070.77
2,817.35
2,670.75
2,766.58
2,755.78
Shareholder's Funds
3,735.46
3,388.59
3,165.49
2,957.91
2,888.19
2,803.34
Minority Interest
108.20
-1.64
0.97
-3.05
-0.28
-1.78
Long-Term Borrowings
65.86
70.60
0.00
0.00
11.04
17.58
Secured Loans
65.86
70.60
0.00
0.00
11.04
17.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
247.47
179.82
128.05
84.38
32.77
28.98
Other Long Term Liabilities
21.2
15.86
19.86
27.54
4.28
3.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.26
7.32
6.18
5.59
4.95
4.43
Total Non-Current Liabilities
346.79
273.60
154.09
117.51
53.05
54.46
Current Liabilities
Trade Payables
32.05
14.98
14.75
39.16
21.55
29.95
Other Current Liabilities
1,053.66
1,463.29
766.86
740.74
576.91
233.63
Short Term Borrowings
86.69
1.12
0.00
0.21
8.79
8.79
Short Term Provisions
5.85
2.50
1.87
1.82
1.39
1.23
Total Current Liabilities
1,178.25
1,481.89
783.48
781.93
608.64
273.60
Total Liabilities
5,368.70
5,142.44
4,104.02
3,854.28
3,549.60
3,129.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,733.98
2,496.95
2,474.87
2,353.16
2,323.29
2,273.70
Less: Accumulated Depreciation
477.68
383.26
339.02
279.51
222.52
147.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,256.30
2,113.68
2,135.85
2,073.66
2,100.77
2,125.93
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
120.21
97.04
0.00
0.00
0.00
0.00
Intangible assets under development
327.57
214.36
74.32
146.26
15.84
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
474.51
542.75
423.61
393.97
456.69
392.10
Long Term Loans & Advances
88.14
123.79
161.81
141.55
86.14
55.04
Other Non Current Assets
206.80
25.76
46.69
21.91
7.62
46.74
Total Non-Current Assets
3,492.30
3,128.60
2,849.74
2,784.19
2,667.05
2,619.81
Current Assets Loans & Advances
Current Investments
10.84
0.00
37.51
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
89.27
116.20
65.03
80.92
72.91
53.35
Cash and Bank
331.41
695.91
272.43
209.52
178.16
98.87
Other Current Assets
818.76
917.80
663.09
627.41
481.36
261.44
Short Term Loans and Advances
626.12
283.92
216.22
152.25
150.11
96.15
Total Current Assets
1,876.41
2,013.84
1,254.28
1,070.09
882.54
509.80
Net Current Assets (Including Current Investments)
698.15
531.95
470.80
288.17
273.90
236.20
Total Current Assets Excluding Current Investments
1,865.57
2,013.84
1,216.77
1,070.09
882.54
509.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,368.70
5,142.44
4,104.02
3,854.28
3,549.60
3,129.61
Contingent Liabilities
220.82
141.76
0.00
0.00
0.00
0.00
Total Debt
152.55
71.72
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
12.1062560911277
10.5064035379227
10.0718321020476
9.54352957216016
9.37310940122873
9.11087489535382
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 112.70% vs 0.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 33.67% vs -20.14% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 7.50% vs 3.51% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -12.57% vs 28.12% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -6.82% vs 60.56% in Mar 2024

Compare Balance Sheet Results of Infibeam Avenues
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
237.60
75.48
162.12
214.79%
Share Warrants & Outstandings
Total Reserve
3,407.81
3,090.92
316.89
10.25%
Shareholder's Funds
3,735.46
3,506.15
229.31
6.54%
Minority Interest
108.20
0.00
108.20
0.00%
Long-Term Borrowings
65.86
47.18
18.68
39.59%
Secured Loans
65.86
47.18
18.68
39.59%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
247.47
-140.19
387.66
276.52%
Other Long Term Liabilities
21.20
142.50
-121.30
-85.12%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
12.26
48.71
-36.45
-74.83%
Total Non-Current Liabilities
346.79
98.20
248.59
253.15%
Current Liabilities
Trade Payables
32.05
541.68
-509.63
-94.08%
Other Current Liabilities
1,053.66
5,606.15
-4,552.49
-81.21%
Short Term Borrowings
86.69
782.31
-695.62
-88.92%
Short Term Provisions
5.85
23.71
-17.86
-75.33%
Total Current Liabilities
1,178.25
6,953.85
-5,775.60
-83.06%
Total Liabilities
5,368.70
10,558.20
-5,189.50
-49.15%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,733.98
2,805.03
-71.05
-2.53%
Less: Accumulated Depreciation
477.68
1,103.74
-626.06
-56.72%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,256.30
1,701.29
555.01
32.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
120.21
47.12
73.09
155.11%
Intangible assets under development
327.57
113.17
214.40
189.45%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
474.51
30.20
444.31
1,471.23%
Long Term Loans & Advances
88.14
207.19
-119.05
-57.46%
Other Non Current Assets
206.80
94.49
112.31
118.86%
Total Non-Current Assets
3,492.30
2,317.07
1,175.23
50.72%
Current Assets Loans & Advances
Current Investments
10.84
0.00
10.84
0.00%
Inventories
0.00
30.10
-30.10
-100.00%
Sundry Debtors
89.27
844.92
-755.65
-89.43%
Cash and Bank
331.41
6,033.12
-5,701.71
-94.51%
Other Current Assets
818.76
1,104.74
-285.98
-25.89%
Short Term Loans and Advances
626.12
228.25
397.87
174.31%
Total Current Assets
1,876.41
8,241.14
-6,364.73
-77.23%
Net Current Assets (Including Current Investments)
698.15
1,287.28
-589.13
-45.77%
Total Current Assets Excluding Current Investments
1,865.57
8,241.14
-6,375.57
-77.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
5,368.70
10,558.20
-5,189.50
-49.15%
Contingent Liabilities
220.82
322.78
-101.96
-31.59%
Total Debt
152.55
829.49
-676.94
-81.61%
Book Value per share (adjusted)
12.11
35,454.02
-35,441.91
-99.97%
Annual - Borrowings
Borrowings 152.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 112.70% vs 0.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 21.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.67% vs -20.14% in Mar 2024

Annual - Fixed Assets
Fixed Assets 2,376.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.50% vs 3.51% in Mar 2024

Annual - Investments
Investments 474.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.57% vs 28.12% in Mar 2024

Annual - Current Assets
Current Assets 1,876.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.82% vs 60.56% in Mar 2024