Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 9.38% vs 40.46% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 57.69% vs 52.94% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.29% vs 36.60% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 28.97% vs 22.46% in Mar 2024
Compare Balance Sheet Results of Inflame Applian.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.49
9.80
-2.31
-23.57%
Share Warrants & Outstandings
Total Reserve
48.54
18.30
30.24
165.25%
Shareholder's Funds
56.03
28.09
27.94
99.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
19.50
0.32
19.18
5,993.75%
Secured Loans
15.36
0.21
15.15
7,214.29%
Unsecured Loans
4.14
0.11
4.03
3,663.64%
Deferred Tax Assets / Liabilities
-0.82
-0.28
-0.54
-192.86%
Other Long Term Liabilities
0.41
0.19
0.22
115.79%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
19.10
0.23
18.87
8,204.35%
Current Liabilities
Trade Payables
23.78
0.82
22.96
2,800.00%
Other Current Liabilities
6.17
1.87
4.30
229.95%
Short Term Borrowings
22.35
0.29
22.06
7,606.90%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
52.30
2.99
49.31
1,649.16%
Total Liabilities
127.42
31.31
96.11
306.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
52.45
1.17
51.28
4,382.91%
Less: Accumulated Depreciation
17.69
0.53
17.16
3,237.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
34.77
0.63
34.14
5,419.05%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.54
0.00
5.54
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.76
2.03
-1.27
-62.56%
Other Non Current Assets
0.30
0.10
0.20
200.00%
Total Non-Current Assets
41.37
2.77
38.60
1,393.50%
Current Assets Loans & Advances
Current Investments
0.00
0.07
-0.07
-100.00%
Inventories
44.56
8.11
36.45
449.45%
Sundry Debtors
26.40
2.14
24.26
1,133.64%
Cash and Bank
4.22
5.97
-1.75
-29.31%
Other Current Assets
10.52
6.85
3.67
53.58%
Short Term Loans and Advances
0.36
5.41
-5.05
-93.35%
Total Current Assets
86.06
28.54
57.52
201.54%
Net Current Assets (Including Current Investments)
33.76
25.56
8.20
32.08%
Total Current Assets Excluding Current Investments
86.06
28.48
57.58
202.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
127.42
31.31
96.11
306.96%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
41.85
0.62
41.23
6,650.00%
Book Value per share (adjusted)
74.79
28.68
46.11
160.77%
Annual - Borrowings
Borrowings 41.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.38% vs 40.46% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.69% vs 52.94% in Mar 2024
Annual - Fixed Assets
Fixed Assets 40.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.29% vs 36.60% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 86.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.97% vs 22.46% in Mar 2024






