Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
182.57
197.10
145.27
247.09
450.92
348.78
Shareholder's Funds
182.57
197.10
145.27
247.09
450.92
348.78
Minority Interest
-0.15
-0.15
0.03
-0.15
-0.24
-0.19
Long-Term Borrowings
384.53
203.98
185.55
195.17
287.57
318.30
Secured Loans
384.53
203.98
185.55
195.17
287.57
318.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-52.16
-44.94
-50.75
-51.68
-56.13
-47.47
Other Long Term Liabilities
11.44
18.23
9.24
11.42
0.6
189.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
11.44
48.27
49.29
11.42
30.60
276.30
Current Liabilities
Trade Payables
284.55
373.93
605.65
864.09
955.19
482.36
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,218.58
976.84
1,193.32
1,447.04
1,615.57
992.30
Total Liabilities
1,412.44
1,222.06
1,387.90
1,705.40
2,096.84
1,617.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
34.99
40.08
33.10
45.07
16.83
14.35
Less: Accumulated Depreciation
14.75
14.14
12.47
10.65
10.76
10.09
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
20.24
25.94
20.63
34.42
6.07
4.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
31.01
30.11
25.39
46.62
41.80
42.62
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
114.89
115.52
109.64
170.55
339.41
373.93
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
9.60
0.00
0.00
Inventories
0.00
0.00
0.01
0.00
0.02
0.00
Sundry Debtors
775.20
558.20
711.55
1,052.05
1,301.61
676.60
Cash and Bank
252.18
322.95
312.77
211.02
217.52
338.54
Other Current Assets
1,105.81
948.77
1,060.25
1,298.37
1,540.77
1,023.55
Short Term Loans and Advances
78.43
67.61
35.91
25.71
21.63
8.40
Total Current Assets
1,297.55
1,106.54
1,278.26
1,534.85
1,757.44
1,243.25
Net Current Assets (Including Current Investments)
78.96
129.69
84.94
87.80
141.87
250.95
Total Current Assets Excluding Current Investments
1,297.55
1,106.54
1,278.26
1,534.85
1,757.44
1,243.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,412.44
1,222.06
1,387.90
1,705.40
2,096.84
1,617.18
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
384.53
203.98
185.55
195.17
287.57
318.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Inly Media Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
182.57
0
182.57
0.00%
Shareholder's Funds
182.57
0
182.57
0.00%
Minority Interest
-0.15
0
-0.15
0.00%
Long-Term Borrowings
384.53
0
384.53
0.00%
Secured Loans
384.53
0
384.53
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-52.16
0
-52.16
0.00%
Other Long Term Liabilities
11.44
0
11.44
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
11.44
0
11.44
0.00%
Current Liabilities
Trade Payables
284.55
0
284.55
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,218.58
0
1,218.58
0.00%
Total Liabilities
1,412.44
0
1,412.44
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
34.99
0
34.99
0.00%
Less: Accumulated Depreciation
14.75
0
14.75
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
20.24
0
20.24
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
31.01
0
31.01
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
114.89
0
114.89
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
775.20
0
775.20
0.00%
Cash and Bank
252.18
0
252.18
0.00%
Other Current Assets
1,105.81
0
1,105.81
0.00%
Short Term Loans and Advances
78.43
0
78.43
0.00%
Total Current Assets
1,297.55
0
1,297.55
0.00%
Net Current Assets (Including Current Investments)
78.96
0
78.96
0.00%
Total Current Assets Excluding Current Investments
1,297.55
0
1,297.55
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,412.44
0
1,412.44
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
384.53
0
384.53
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






