Innovators

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE870Z01015
  • NSEID:
  • BSEID: 541353
INR
192.00
0.2 (0.1%)
BSENSE

Dec 04

BSE+NSE Vol: 6400

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
18.87
18.87
18.87
18.87
18.87
18.87
Share Warrants & Outstandings
Total Reserve
142.73
126.72
111.45
103.03
101.43
100.51
Shareholder's Funds
161.60
145.59
130.32
121.90
120.30
119.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8.97
9.84
10.37
7.96
10.29
15.32
Secured Loans
8.95
9.54
7.52
7.88
2.31
0.24
Unsecured Loans
0.02
0.30
2.85
0.08
7.98
15.08
Deferred Tax Assets / Liabilities
1.71
0.84
0.19
-0.48
-0.04
-0.18
Other Long Term Liabilities
2.11
4.84
4.54
4.27
0.84
0.81
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
12.79
15.51
15.10
11.75
11.09
15.95
Current Liabilities
Trade Payables
29.08
43.54
59.18
21.15
14.40
19.12
Other Current Liabilities
25.83
33.09
21.96
8.21
3.85
3.08
Short Term Borrowings
51.66
33.32
28.14
25.24
14.43
26.58
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
106.57
109.95
109.28
54.60
32.68
48.79
Total Liabilities
280.96
271.05
254.70
188.26
164.07
184.11
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
103.08
97.39
77.74
67.10
62.26
49.89
Less: Accumulated Depreciation
38.86
34.01
30.44
27.57
25.34
21.16
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
64.22
63.39
47.30
39.52
36.92
28.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
1.70
0.00
0.00
Intangible assets under development
0.22
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
15.98
15.73
15.60
15.60
15.60
15.60
Long Term Loans & Advances
11.21
14.38
12.37
9.33
9.01
8.32
Other Non Current Assets
9.02
5.46
7.79
4.73
9.31
4.93
Total Non-Current Assets
100.66
98.96
83.07
70.88
70.84
57.58
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
54.11
66.63
82.90
46.86
26.04
38.97
Sundry Debtors
54.72
36.88
34.51
22.12
30.32
36.08
Cash and Bank
31.19
24.22
16.02
11.53
7.28
13.77
Other Current Assets
34.82
38.37
28.96
29.20
24.66
30.25
Short Term Loans and Advances
5.46
5.99
9.24
7.66
4.93
7.47
Total Current Assets
180.30
172.10
171.63
117.37
93.22
126.53
Net Current Assets (Including Current Investments)
73.72
62.14
62.36
62.77
60.54
77.74
Total Current Assets Excluding Current Investments
180.30
172.10
171.63
117.37
93.22
126.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
280.96
271.05
254.70
188.26
164.07
184.11
Contingent Liabilities
111.80
81.38
64.16
35.47
38.42
37.22
Total Debt
60.35
41.15
38.52
33.20
24.72
41.90
Book Value per share (adjusted)
85.65
77.16
69.07
64.61
63.76
63.27
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 40.51% vs 12.02% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -56.40% vs 6.61% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 1.31% vs 34.02% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 1.59% vs 0.83% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 4.76% vs 0.27% in Mar 2024

Compare Balance Sheet Results of Innovators
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.87
20.30
-1.43
-7.04%
Share Warrants & Outstandings
Total Reserve
142.73
243.90
-101.17
-41.48%
Shareholder's Funds
161.60
264.20
-102.60
-38.83%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.97
1.12
7.85
700.89%
Secured Loans
8.95
1.12
7.83
699.11%
Unsecured Loans
0.02
0.00
0.02
0.00%
Deferred Tax Assets / Liabilities
1.71
3.35
-1.64
-48.96%
Other Long Term Liabilities
2.11
1.04
1.07
102.88%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.34
-1.34
-100.00%
Total Non-Current Liabilities
12.79
6.84
5.95
86.99%
Current Liabilities
Trade Payables
29.08
25.10
3.98
15.86%
Other Current Liabilities
25.83
10.82
15.01
138.72%
Short Term Borrowings
51.66
30.37
21.29
70.10%
Short Term Provisions
0.00
0.28
-0.28
-100.00%
Total Current Liabilities
106.57
66.57
40.00
60.09%
Total Liabilities
280.96
337.62
-56.66
-16.78%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
103.08
112.38
-9.30
-8.28%
Less: Accumulated Depreciation
38.86
57.31
-18.45
-32.19%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
64.22
55.07
9.15
16.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
3.79
-3.79
-100.00%
Intangible assets under development
0.22
8.14
-7.92
-97.30%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
15.98
0.00
15.98
0.00%
Long Term Loans & Advances
11.21
9.88
1.33
13.46%
Other Non Current Assets
9.02
8.74
0.28
3.20%
Total Non-Current Assets
100.66
86.29
14.37
16.65%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
54.11
154.59
-100.48
-65.00%
Sundry Debtors
54.72
76.76
-22.04
-28.71%
Cash and Bank
31.19
1.67
29.52
1,767.66%
Other Current Assets
34.82
0.36
34.46
9,572.22%
Short Term Loans and Advances
5.46
17.94
-12.48
-69.57%
Total Current Assets
180.30
251.32
-71.02
-28.26%
Net Current Assets (Including Current Investments)
73.72
184.75
-111.03
-60.10%
Total Current Assets Excluding Current Investments
180.30
251.32
-71.02
-28.26%
Miscellaneous Expenses not written off
0.00
1.19
-1.19
-100.00%
Total Assets
280.96
337.62
-56.66
-16.78%
Contingent Liabilities
111.80
40.04
71.76
179.22%
Total Debt
60.35
31.49
28.86
91.65%
Book Value per share (adjusted)
85.65
130.13
-44.48
-34.18%
Annual - Borrowings
Borrowings 60.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 40.51% vs 12.02% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -56.40% vs 6.61% in Mar 2024

Annual - Fixed Assets
Fixed Assets 64.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.31% vs 34.02% in Mar 2024

Annual - Investments
Investments 15.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.59% vs 0.83% in Mar 2024

Annual - Current Assets
Current Assets 180.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.76% vs 0.27% in Mar 2024