Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,518.34
-5,157.32
-5,076.79
-3,508.66
-1,883.91
Shareholder's Funds
3,518.34
-5,157.32
-5,076.79
-3,508.66
-1,883.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
14.75
11.68
9.89
10.79
5.19
Secured Loans
14.75
11.68
9.89
10.79
5.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
31.63
8.22
7.23
14.37
3.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
31.63
8.22
7.23
14.37
3.45
Current Liabilities
Trade Payables
105.98
107.52
100.89
83.55
10.64
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
263.81
6,267.70
6,653.10
5,326.78
3,199.31
Total Liabilities
3,813.78
1,118.60
1,583.53
1,832.49
1,318.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
160.29
131.68
125.79
115.79
16.47
Less: Accumulated Depreciation
57.79
58.37
25.94
4.35
3.38
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
102.49
73.31
99.85
111.45
13.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.59
1.91
3.23
8.00
16.08
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12.08
4.93
4.39
4.20
1.36
Total Non-Current Assets
122.24
90.63
147.80
154.23
45.58
Current Assets Loans & Advances
Current Investments
419.79
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
165.66
6.62
8.41
38.21
7.06
Cash and Bank
3,061.55
978.31
1,383.53
1,622.52
1,259.42
Other Current Assets
3,675.35
1,014.77
1,421.86
1,671.87
1,268.00
Short Term Loans and Advances
28.36
29.84
29.92
11.14
1.52
Total Current Assets
3,691.54
1,027.97
1,435.73
1,678.26
1,273.27
Net Current Assets (Including Current Investments)
3,427.74
-5,239.73
-5,217.36
-3,648.53
-1,926.04
Total Current Assets Excluding Current Investments
3,691.54
1,027.97
1,435.73
1,678.26
1,273.27
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
3,813.78
1,118.60
1,583.53
1,832.49
1,318.85
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
14.75
11.68
9.89
10.79
5.19
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of InSilico Medicine Cayman TopCo
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,518.34
0
3,518.34
0.00%
Shareholder's Funds
3,518.34
0
3,518.34
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
14.75
0
14.75
0.00%
Secured Loans
14.75
0
14.75
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
31.63
0
31.63
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
31.63
0
31.63
0.00%
Current Liabilities
Trade Payables
105.98
0
105.98
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
263.81
0
263.81
0.00%
Total Liabilities
3,813.78
0
3,813.78
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
160.29
0
160.29
0.00%
Less: Accumulated Depreciation
57.79
0
57.79
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
102.49
0
102.49
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.59
0
5.59
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
12.08
0
12.08
0.00%
Total Non-Current Assets
122.24
0
122.24
0.00%
Current Assets Loans & Advances
Current Investments
419.79
0
419.79
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
165.66
0
165.66
0.00%
Cash and Bank
3,061.55
0
3,061.55
0.00%
Other Current Assets
3,675.35
0
3,675.35
0.00%
Short Term Loans and Advances
28.36
0
28.36
0.00%
Total Current Assets
3,691.54
0
3,691.54
0.00%
Net Current Assets (Including Current Investments)
3,427.74
0
3,427.74
0.00%
Total Current Assets Excluding Current Investments
3,691.54
0
3,691.54
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,813.78
0
3,813.78
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
14.75
0
14.75
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
