Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 93.58% vs -16.25% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -22.86% vs -17.84% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 8.65% vs 16.26% in Mar 2024
Compare Balance Sheet Results of Inspire Films
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.61
16.78
-3.17
-18.89%
Share Warrants & Outstandings
Total Reserve
14.98
5.17
9.81
189.75%
Shareholder's Funds
28.59
21.95
6.64
30.25%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
6.29
0.00
6.29
0.00%
Secured Loans
6.29
0.00
6.29
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.26
-0.11
-0.15
-136.36%
Other Long Term Liabilities
0.00
0.78
-0.78
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.11
-0.11
-100.00%
Total Non-Current Liabilities
6.03
9.61
-3.58
-37.25%
Current Liabilities
Trade Payables
5.06
12.23
-7.17
-58.63%
Other Current Liabilities
1.97
4.08
-2.11
-51.72%
Short Term Borrowings
7.28
4.47
2.81
62.86%
Short Term Provisions
0.00
0.62
-0.62
-100.00%
Total Current Liabilities
14.31
21.39
-7.08
-33.10%
Total Liabilities
48.93
52.96
-4.03
-7.61%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
6.80
3.77
3.03
80.37%
Less: Accumulated Depreciation
5.45
1.86
3.59
193.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.35
1.91
-0.56
-29.32%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
17.49
-17.49
-100.00%
Long Term Loans & Advances
4.39
7.86
-3.47
-44.15%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
5.74
27.25
-21.51
-78.94%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
34.61
1.80
32.81
1,822.78%
Sundry Debtors
2.57
5.48
-2.91
-53.10%
Cash and Bank
0.64
0.40
0.24
60.00%
Other Current Assets
1.03
5.19
-4.16
-80.15%
Short Term Loans and Advances
4.34
12.84
-8.50
-66.20%
Total Current Assets
43.20
25.70
17.50
68.09%
Net Current Assets (Including Current Investments)
28.88
4.31
24.57
570.07%
Total Current Assets Excluding Current Investments
43.20
25.70
17.50
68.09%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
48.93
52.96
-4.03
-7.61%
Contingent Liabilities
3.60
0.00
3.60
0.00%
Total Debt
13.57
13.30
0.27
2.03%
Book Value per share (adjusted)
21.01
13.08
7.93
60.63%
Annual - Borrowings
Borrowings 13.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 93.58% vs -16.25% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -22.86% vs -17.84% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 43.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.65% vs 16.26% in Mar 2024






