Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 93.58% vs -16.25% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -22.86% vs -17.84% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 8.65% vs 16.26% in Mar 2024
Compare Balance Sheet Results of Inspire Films
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.61
10.48
3.13
29.87%
Share Warrants & Outstandings
Total Reserve
14.98
-12.48
27.46
220.03%
Shareholder's Funds
28.59
-1.99
30.58
1,536.68%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
6.29
0.00
6.29
0.00%
Secured Loans
6.29
0.00
6.29
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.26
0.00
-0.26
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.35
-0.35
-100.00%
Total Non-Current Liabilities
6.03
0.35
5.68
1,622.86%
Current Liabilities
Trade Payables
5.06
0.52
4.54
873.08%
Other Current Liabilities
1.97
0.26
1.71
657.69%
Short Term Borrowings
7.28
2.01
5.27
262.19%
Short Term Provisions
0.00
0.09
-0.09
-100.00%
Total Current Liabilities
14.31
2.88
11.43
396.88%
Total Liabilities
48.93
1.24
47.69
3,845.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
6.80
8.03
-1.23
-15.32%
Less: Accumulated Depreciation
5.45
7.36
-1.91
-25.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.35
0.67
0.68
101.49%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
4.39
0.00
4.39
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
5.74
0.67
5.07
756.72%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
34.61
0.00
34.61
0.00%
Sundry Debtors
2.57
0.47
2.10
446.81%
Cash and Bank
0.64
0.02
0.62
3,100.00%
Other Current Assets
1.03
0.07
0.96
1,371.43%
Short Term Loans and Advances
4.34
0.01
4.33
43,300.00%
Total Current Assets
43.20
0.57
42.63
7,478.95%
Net Current Assets (Including Current Investments)
28.88
-2.31
31.19
1,350.22%
Total Current Assets Excluding Current Investments
43.20
0.57
42.63
7,478.95%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
48.93
1.24
47.69
3,845.97%
Contingent Liabilities
3.60
0.00
3.60
0.00%
Total Debt
13.57
2.01
11.56
575.12%
Book Value per share (adjusted)
21.01
-1.90
22.91
1,205.79%
Annual - Borrowings
Borrowings 13.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 93.58% vs -16.25% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -22.86% vs -17.84% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 43.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.65% vs 16.26% in Mar 2024






