Inspire Medical Systems, Inc.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: US4577301090
USD
95.27
-23 (-19.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
689.70
572.51
496.01
229.05
229.75
139.84
Shareholder's Funds
689.70
572.51
496.01
229.05
229.75
139.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.75
0.00
1.34
25.30
24.75
25.35
Secured Loans
1.75
0.00
1.34
25.30
24.75
25.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
30.19
26.19
7.68
8.93
5.97
0.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
30.19
26.19
7.68
24.73
30.72
24.56
Current Liabilities
Trade Payables
38.69
38.84
26.85
11.66
7.21
4.46
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
88.50
78.11
61.19
41.31
20.73
16.86
Total Liabilities
808.38
676.81
564.88
295.08
281.19
181.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
109.00
69.92
29.04
19.46
12.96
4.96
Less: Accumulated Depreciation
13.76
7.27
4.91
3.05
1.84
1.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
95.24
62.65
24.13
16.41
11.12
3.96
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
71.00
9.14
0.00
9.94
0.00
6.28
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
11.34
11.28
10.71
0.20
0.20
0.38
Total Non-Current Assets
177.58
83.07
34.84
26.55
11.32
10.62
Current Assets Loans & Advances
Current Investments
295.40
274.84
9.82
0.00
43.84
126.61
Inventories
80.12
33.88
11.89
17.23
8.48
5.83
Sundry Debtors
93.07
89.88
61.23
34.18
25.06
13.13
Cash and Bank
150.15
185.54
441.59
214.47
190.52
22.86
Other Current Assets
618.73
584.14
524.53
265.88
267.90
168.43
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
630.81
593.74
530.03
268.54
269.87
170.64
Net Current Assets (Including Current Investments)
542.31
515.63
468.85
227.23
249.14
153.78
Total Current Assets Excluding Current Investments
630.81
593.74
530.03
268.54
269.87
170.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
808.38
676.81
564.88
295.08
281.19
181.25
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1.75
0.00
1.34
25.30
24.75
25.35
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 15.27% vs 241.02% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 52.02% vs 159.64% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 676.81% vs 0.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 6.24% vs 12.02% in Dec 2023

Compare Balance Sheet Results of Inspire Medical Systems, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
689.70
6,473.00
-5,783.30
-89.34%
Shareholder's Funds
689.70
6,473.00
-5,783.30
-89.34%
Minority Interest
0
71.00
-71.00
-100.00%
Long-Term Borrowings
1.75
4,816.00
-4,814.25
-99.96%
Secured Loans
1.75
4,816.00
-4,814.25
-99.96%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-872.00
872.00
100.00%
Other Long Term Liabilities
30.19
443.00
-412.81
-93.19%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
56.00
-56.00
-100.00%
Total Non-Current Liabilities
30.19
5,187.00
-5,156.81
-99.42%
Current Liabilities
Trade Payables
38.69
389.00
-350.31
-90.05%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
56.00
-56.00
-100.00%
Total Current Liabilities
88.50
1,738.00
-1,649.50
-94.91%
Total Liabilities
808.38
13,469.00
-12,660.62
-94.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
109.00
3,320.00
-3,211.00
-96.72%
Less: Accumulated Depreciation
13.76
1,684.00
-1,670.24
-99.18%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
95.24
1,636.00
-1,540.76
-94.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
71.00
19.00
52.00
273.68%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
11.34
102.00
-90.66
-88.88%
Total Non-Current Assets
177.58
10,681.00
-10,503.42
-98.34%
Current Assets Loans & Advances
Current Investments
295.40
0
295.40
0.00%
Inventories
80.12
1,036.00
-955.88
-92.27%
Sundry Debtors
93.07
1,026.00
-932.93
-90.93%
Cash and Bank
150.15
316.00
-165.85
-52.48%
Other Current Assets
618.73
2,384.00
-1,765.27
-74.05%
Short Term Loans and Advances
0
6.00
-6.00
-100.00%
Total Current Assets
630.81
2,788.00
-2,157.19
-77.37%
Net Current Assets (Including Current Investments)
542.31
1,050.00
-507.69
-48.35%
Total Current Assets Excluding Current Investments
630.81
2,788.00
-2,157.19
-77.37%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
808.38
13,469.00
-12,660.62
-94.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1.75
4,816.00
-4,814.25
-99.96%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 30.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.27% vs 241.02% in Dec 2023

Annual - Fixed Assets
Fixed Assets 95.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 52.02% vs 159.64% in Dec 2023

Annual - Investments
Investments 71.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 676.81% vs 0.00% in Dec 2023

Annual - Current Assets
Current Assets 630.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.24% vs 12.02% in Dec 2023