Intact Financial Corp.

  • Market Cap: Large Cap
  • Industry: Insurance
  • ISIN: CA45823T1066
CAD
277.04
173.72 (168.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
18,148.00
16,190.00
15,843.00
15,674.00
9,583.00
8,747.00
Shareholder's Funds
18,148.00
16,190.00
15,843.00
15,674.00
9,583.00
8,747.00
Minority Interest
0.00
285.00
285.00
1,109.00
0.00
0.00
Long-Term Borrowings
4,829.00
5,081.00
4,522.00
5,229.00
3,041.00
2,362.00
Secured Loans
4,829.00
5,081.00
4,522.00
5,229.00
3,041.00
2,362.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-151.00
-85.00
83.00
114.00
100.00
111.00
Other Long Term Liabilities
34898
32724
31403
5818
2418
2292
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
412.00
313.00
261.00
364.00
315.00
338.00
Total Non-Current Liabilities
27,355.00
38,613.00
36,932.00
19,908.00
11,530.00
10,543.00
Current Liabilities
Trade Payables
12,703.00
151.00
140.00
2,328.00
393.00
277.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
412.00
313.00
261.00
364.00
315.00
338.00
Total Current Liabilities
14,023.00
891.00
681.00
24,042.00
12,473.00
11,491.00
Total Liabilities
59,526.00
55,979.00
53,741.00
60,733.00
33,586.00
30,781.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
820.00
799.00
778.00
1,548.00
1,040.00
1,076.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
39,728.00
36,453.00
35,207.00
35,186.00
20,064.00
17,868.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,106.00
974.00
1,172.00
1,154.00
-16.00
-17.00
Total Non-Current Assets
49,084.00
45,717.00
46,713.00
49,203.00
28,157.00
25,639.00
Current Assets Loans & Advances
Current Investments
3,506.00
3,004.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
1,188.00
1,225.00
1,077.00
2,349.00
1,003.00
1,031.00
Other Current Assets
10,200.00
10,067.00
6,813.00
11,369.00
5,315.00
5,083.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
10,442.00
10,262.00
7,028.00
11,530.00
5,429.00
5,142.00
Net Current Assets (Including Current Investments)
-3,581.00
9,371.00
6,347.00
-12,512.00
-7,044.00
-6,349.00
Total Current Assets Excluding Current Investments
10,442.00
10,262.00
7,028.00
11,530.00
5,429.00
5,142.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
59,526.00
55,979.00
53,741.00
60,733.00
33,586.00
30,781.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,829.00
5,081.00
4,522.00
5,229.00
3,041.00
2,362.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -7.87% vs 12.36% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 6.64% vs 4.21% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 2.63% vs 2.70% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 8.98% vs 3.54% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 1.75% vs 46.02% in Dec 2023

Compare Balance Sheet Results of Intact Financial Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
18,148.00
785.27
17,362.73
2,211.05%
Shareholder's Funds
18,148.00
785.27
17,362.73
2,211.05%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
4,829.00
101.03
4,727.97
4,679.77%
Secured Loans
4,829.00
101.03
4,727.97
4,679.77%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-151.00
-43.35
-107.65
-248.33%
Other Long Term Liabilities
34,898.00
3,687.06
31,210.94
846.50%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
412.00
11.30
400.70
3,546.02%
Total Non-Current Liabilities
27,355.00
2,504.83
24,850.17
992.09%
Current Liabilities
Trade Payables
12,703.00
1,241.82
11,461.18
922.93%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
412.00
11.30
400.70
3,546.02%
Total Current Liabilities
14,023.00
1,301.79
12,721.21
977.21%
Total Liabilities
59,526.00
4,591.89
54,934.11
1,196.33%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
820.00
13.40
806.60
6,019.40%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
39,728.00
1,434.53
38,293.47
2,669.41%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,106.00
39.68
1,066.32
2,687.30%
Total Non-Current Assets
49,084.00
1,532.23
47,551.77
3,103.44%
Current Assets Loans & Advances
Current Investments
3,506.00
0
3,506.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
1,188.00
270.38
917.62
339.38%
Other Current Assets
10,200.00
3,056.95
7,143.05
233.67%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
10,442.00
3,059.66
7,382.34
241.28%
Net Current Assets (Including Current Investments)
-3,581.00
1,757.87
-5,338.87
-303.71%
Total Current Assets Excluding Current Investments
10,442.00
3,059.66
7,382.34
241.28%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
59,526.00
4,591.89
54,934.11
1,196.33%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,829.00
101.03
4,727.97
4,679.77%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4,681.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.87% vs 12.36% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 34,898.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.64% vs 4.21% in Dec 2023

Annual - Fixed Assets
Fixed Assets 820.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.63% vs 2.70% in Dec 2023

Annual - Investments
Investments 39,728.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.98% vs 3.54% in Dec 2023

Annual - Current Assets
Current Assets 10,442.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.75% vs 46.02% in Dec 2023