Integrity Infrabuild Developers Ltd Balance Sheet: Consolidated Financial Analysis & Historical Data (15 Years)

Annual Results

Results Snapshot

Figures in Cr

Standalone - Balance Sheet Results

Mar'25

Dec'24

Mar'24

Mar'23

Mar'22

Balance Sheet Analysis Highlights

Borrowings

YoY Growth in year ended Mar 2025 is 15.49% vs NA in Mar 2024

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Fixed Assets

YoY Growth in year ended Mar 2025 is 117.22% vs NA in Mar 2024

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Current Assets

YoY Growth in year ended Mar 2025 is 163.77% vs NA in Mar 2024

Compare Balance Sheet Results of Integrity Infra.

Select Peers

Figures in Cr

Standalone - Balance Sheet Results

Change(INR)

Change(%)

No of Months

EQUITY AND LIABILITIES

Share Capital

3.10

33.33

-30.23

-90.70%

Share Warrants & Outstandings

Total Reserve

2.77

-5,925.61

5,928.38

100.05%

Shareholder's Funds

5.87

-5,892.27

5,898.14

100.10%

Minority Interest

0.00

0.00%

Long-Term Borrowings

7.49

0.00

7.49

0.00%

Secured Loans

4.56

0.00

4.56

0.00%

Unsecured Loans

2.94

0.00

2.94

0.00%

Deferred Tax Assets / Liabilities

-0.23

-517.07

516.84

99.96%

Other Long Term Liabilities

0.00

1.77

-1.77

-100.00%

Long Term Trade Payables

0.00

0.00%

Long Term Provisions

0.00

1.62

-1.62

-100.00%

Total Non-Current Liabilities

7.26

-513.68

520.94

101.41%

Current Liabilities

Trade Payables

17.66

234.88

-217.22

-92.48%

Other Current Liabilities

7.07

3,726.78

-3,719.71

-99.81%

Short Term Borrowings

5.41

3,094.24

-3,088.83

-99.83%

Short Term Provisions

0.00

1.51

-1.51

-100.00%

Total Current Liabilities

30.14

7,057.41

-7,027.27

-99.57%

Total Liabilities

43.28

651.46

-608.18

-93.36%

ASSETS

Non-Current Assets

0.00

0.00%

Gross Block

28.36

106.88

-78.52

-73.47%

Less: Accumulated Depreciation

8.18

94.19

-86.01

-91.32%

Less : Impairment of Assets

0.00

0.00%

Net Block

20.18

12.69

7.49

59.02%

Lease Adjustment

0.00

0.00%

Capital Work in Progress

0.00

0.00%

Intangible assets under development

0.00

0.00%

Pre-operative Expenses pending

0.00

0.00%

Assets in transit

0.00

0.00%

Non Current Investments

0.01

1.41

-1.40

-99.29%

Long Term Loans & Advances

0.00

0.00%

Other Non Current Assets

0.00

0.14

-0.14

-100.00%

Total Non-Current Assets

20.19

16.72

3.47

20.75%

Current Assets Loans & Advances

Current Investments

0.00

0.00%

Inventories

0.50

0.22

0.28

127.27%

Sundry Debtors

2.60

338.72

-336.12

-99.23%

Cash and Bank

2.62

20.58

-17.96

-87.27%

Other Current Assets

8.01

19.07

-11.06

-58.00%

Short Term Loans and Advances

9.35

256.15

-246.80

-96.35%

Total Current Assets

23.08

634.74

-611.66

-96.36%

Net Current Assets (Including Current Investments)

-7.06

-6,422.67

6,415.61

99.89%

Total Current Assets Excluding Current Investments

23.08

634.74

-611.66

-96.36%

Miscellaneous Expenses not written off

0.00

0.00%

Total Assets

43.28

651.46

-608.18

-93.36%

Contingent Liabilities

12.44

1,387.12

-1,374.68

-99.10%

Total Debt

12.90

3,094.24

-3,081.34

-99.58%

Book Value per share (adjusted)

18.95

-1,767.68

1,786.63

101.07%

Annual - Borrowings

Borrowings 12.90 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 15.49% vs NA in Mar 2024

Annual - Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Fixed Assets

Fixed Assets 20.18 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 117.22% vs NA in Mar 2024

Annual - Investments

Investments 0.01 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Current Assets

Current Assets 23.08 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 163.77% vs NA in Mar 2024