Integrity Infrabuild Developers Ltd Balance Sheet: Consolidated Financial Analysis & Historical Data (15 Years)

Annual Results

Results Snapshot

Figures in Cr

Standalone - Balance Sheet Results

Mar'25

Dec'24

Mar'24

Mar'23

Mar'22

Balance Sheet Analysis Highlights

Borrowings

YoY Growth in year ended Mar 2025 is 15.49% vs NA in Mar 2024

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Fixed Assets

YoY Growth in year ended Mar 2025 is 117.22% vs NA in Mar 2024

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Current Assets

YoY Growth in year ended Mar 2025 is 163.77% vs NA in Mar 2024

Compare Balance Sheet Results of Integrity Infra.

Select Peers

Figures in Cr

Standalone - Balance Sheet Results

Change(INR)

Change(%)

No of Months

EQUITY AND LIABILITIES

Share Capital

3.10

9.19

-6.09

-66.27%

Share Warrants & Outstandings

Total Reserve

2.77

37.55

-34.78

-92.62%

Shareholder's Funds

5.87

46.75

-40.88

-87.44%

Minority Interest

0.00

0.00%

Long-Term Borrowings

7.49

0.00

7.49

0.00%

Secured Loans

4.56

-0.33

4.89

1,481.82%

Unsecured Loans

2.94

0.33

2.61

790.91%

Deferred Tax Assets / Liabilities

-0.23

-0.18

-0.05

-27.78%

Other Long Term Liabilities

0.00

0.21

-0.21

-100.00%

Long Term Trade Payables

0.00

0.00%

Long Term Provisions

0.00

0.00%

Total Non-Current Liabilities

7.26

0.04

7.22

18,050.00%

Current Liabilities

Trade Payables

17.66

10.69

6.97

65.20%

Other Current Liabilities

7.07

9.46

-2.39

-25.26%

Short Term Borrowings

5.41

14.71

-9.30

-63.22%

Short Term Provisions

0.00

0.00%

Total Current Liabilities

30.14

34.85

-4.71

-13.52%

Total Liabilities

43.28

81.64

-38.36

-46.99%

ASSETS

Non-Current Assets

0.00

0.00%

Gross Block

28.36

0.81

27.55

3,401.23%

Less: Accumulated Depreciation

8.18

0.62

7.56

1,219.35%

Less : Impairment of Assets

0.00

0.00%

Net Block

20.18

0.20

19.98

9,990.00%

Lease Adjustment

0.00

0.00%

Capital Work in Progress

0.00

0.00%

Intangible assets under development

0.00

0.00%

Pre-operative Expenses pending

0.00

0.00%

Assets in transit

0.00

0.00%

Non Current Investments

0.01

0.00

0.01

0.00%

Long Term Loans & Advances

0.00

0.00%

Other Non Current Assets

0.00

0.00%

Total Non-Current Assets

20.19

0.20

19.99

9,995.00%

Current Assets Loans & Advances

Current Investments

0.00

0.00%

Inventories

0.50

22.75

-22.25

-97.80%

Sundry Debtors

2.60

25.31

-22.71

-89.73%

Cash and Bank

2.62

16.88

-14.26

-84.48%

Other Current Assets

8.01

10.31

-2.30

-22.31%

Short Term Loans and Advances

9.35

6.20

3.15

50.81%

Total Current Assets

23.08

81.44

-58.36

-71.66%

Net Current Assets (Including Current Investments)

-7.06

46.59

-53.65

-115.15%

Total Current Assets Excluding Current Investments

23.08

81.44

-58.36

-71.66%

Miscellaneous Expenses not written off

0.00

0.00%

Total Assets

43.28

81.64

-38.36

-46.99%

Contingent Liabilities

12.44

0.00

12.44

0.00%

Total Debt

12.90

14.71

-1.81

-12.30%

Book Value per share (adjusted)

18.95

50.84

-31.89

-62.73%

Annual - Borrowings

Borrowings 12.90 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 15.49% vs NA in Mar 2024

Annual - Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Fixed Assets

Fixed Assets 20.18 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 117.22% vs NA in Mar 2024

Annual - Investments

Investments 0.01 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Current Assets

Current Assets 23.08 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 163.77% vs NA in Mar 2024