Integrity Infrabuild Developers Ltd Balance Sheet: Consolidated Financial Analysis & Historical Data (15 Years)

Annual Results

Results Snapshot

Figures in Cr

Standalone - Balance Sheet Results

Mar'25

Dec'24

Mar'24

Mar'23

Mar'22

Balance Sheet Analysis Highlights

Borrowings

YoY Growth in year ended Mar 2025 is 15.49% vs NA in Mar 2024

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Fixed Assets

YoY Growth in year ended Mar 2025 is 117.22% vs NA in Mar 2024

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Current Assets

YoY Growth in year ended Mar 2025 is 163.77% vs NA in Mar 2024

Compare Balance Sheet Results of Integrity Infra.

Select Peers

Figures in Cr

Standalone - Balance Sheet Results

Change(INR)

Change(%)

No of Months

EQUITY AND LIABILITIES

Share Capital

3.10

3.14

-0.04

-1.27%

Share Warrants & Outstandings

Total Reserve

2.77

28.98

-26.21

-90.44%

Shareholder's Funds

5.87

32.12

-26.25

-81.72%

Minority Interest

0.00

0.00%

Long-Term Borrowings

7.49

0.01

7.48

74,800.00%

Secured Loans

4.56

0.00

4.56

0.00%

Unsecured Loans

2.94

0.01

2.93

29,300.00%

Deferred Tax Assets / Liabilities

-0.23

0.02

-0.25

-1,250.00%

Other Long Term Liabilities

0.00

0.00%

Long Term Trade Payables

0.00

0.00%

Long Term Provisions

0.00

0.00%

Total Non-Current Liabilities

7.26

0.03

7.23

24,100.00%

Current Liabilities

Trade Payables

17.66

5.08

12.58

247.64%

Other Current Liabilities

7.07

0.73

6.34

868.49%

Short Term Borrowings

5.41

0.00

5.41

0.00%

Short Term Provisions

0.00

3.85

-3.85

-100.00%

Total Current Liabilities

30.14

9.66

20.48

212.01%

Total Liabilities

43.28

41.81

1.47

3.52%

ASSETS

Non-Current Assets

0.00

0.00%

Gross Block

28.36

11.06

17.30

156.42%

Less: Accumulated Depreciation

8.18

5.83

2.35

40.31%

Less : Impairment of Assets

0.00

0.00%

Net Block

20.18

5.23

14.95

285.85%

Lease Adjustment

0.00

0.00%

Capital Work in Progress

0.00

0.00%

Intangible assets under development

0.00

0.00%

Pre-operative Expenses pending

0.00

0.00%

Assets in transit

0.00

0.00%

Non Current Investments

0.01

2.02

-2.01

-99.50%

Long Term Loans & Advances

0.00

0.00%

Other Non Current Assets

0.00

0.15

-0.15

-100.00%

Total Non-Current Assets

20.19

7.40

12.79

172.84%

Current Assets Loans & Advances

Current Investments

0.00

10.15

-10.15

-100.00%

Inventories

0.50

9.03

-8.53

-94.46%

Sundry Debtors

2.60

8.68

-6.08

-70.05%

Cash and Bank

2.62

5.82

-3.20

-54.98%

Other Current Assets

8.01

0.21

7.80

3,714.29%

Short Term Loans and Advances

9.35

0.51

8.84

1,733.33%

Total Current Assets

23.08

34.41

-11.33

-32.93%

Net Current Assets (Including Current Investments)

-7.06

24.75

-31.81

-128.53%

Total Current Assets Excluding Current Investments

23.08

24.25

-1.17

-4.82%

Miscellaneous Expenses not written off

0.00

0.00%

Total Assets

43.28

41.81

1.47

3.52%

Contingent Liabilities

12.44

85.42

-72.98

-85.44%

Total Debt

12.90

0.02

12.88

64,400.00%

Book Value per share (adjusted)

18.95

51.15

-32.20

-62.95%

Annual - Borrowings

Borrowings 12.90 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 15.49% vs NA in Mar 2024

Annual - Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Fixed Assets

Fixed Assets 20.18 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 117.22% vs NA in Mar 2024

Annual - Investments

Investments 0.01 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Current Assets

Current Assets 23.08 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 163.77% vs NA in Mar 2024