Intellia Therapeutics, Inc.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: US45826J1051
USD
9.74
1.64 (20.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
871.96
1,050.17
1,235.58
1,040.24
527.07
269.88
Shareholder's Funds
871.96
1,050.17
1,235.58
1,040.24
527.07
269.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
20.25
18.60
16.68
9.11
5.70
5.75
Secured Loans
20.25
18.60
16.68
9.11
5.70
5.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
208.21
135.6
157.98
128.39
85
28.77
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
208.21
135.60
157.98
128.39
85.00
28.77
Current Liabilities
Trade Payables
14.59
7.45
5.15
9.65
10.46
3.94
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
110.85
115.21
126.55
125.83
64.25
35.63
Total Liabilities
1,191.02
1,300.98
1,520.11
1,294.46
676.32
334.28
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
296.36
188.00
194.20
126.22
74.39
51.00
Less: Accumulated Depreciation
49.69
39.86
33.20
26.11
19.33
13.87
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
246.67
148.13
161.00
100.11
55.06
37.13
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
273.82
125.23
113.75
397.57
1.90
4.75
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
30.66
29.28
28.57
27.48
2.85
2.92
Total Non-Current Assets
551.15
302.65
303.32
525.16
59.80
44.80
Current Assets Loans & Advances
Current Investments
412.33
685.48
669.12
625.28
437.35
222.50
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
8.52
36.46
3.77
2.03
2.13
4.62
Cash and Bank
189.18
226.75
523.51
123.41
162.72
57.23
Other Current Assets
610.03
948.68
1,196.39
750.72
602.20
284.35
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
639.86
998.33
1,216.80
769.30
616.52
289.48
Net Current Assets (Including Current Investments)
529.01
883.12
1,090.24
643.47
552.26
253.85
Total Current Assets Excluding Current Investments
639.86
998.33
1,216.80
769.30
616.52
289.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,191.02
1,300.98
1,520.11
1,294.46
676.32
334.28
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
20.25
18.60
16.68
9.11
5.70
5.75
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 53.55% vs -14.17% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 66.52% vs -7.99% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 118.65% vs 10.09% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -35.91% vs -17.95% in Dec 2023

Compare Balance Sheet Results of Intellia Therapeutics, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
871.96
1,229.68
-357.72
-29.09%
Shareholder's Funds
871.96
1,229.68
-357.72
-29.09%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
20.25
12.03
8.22
68.33%
Secured Loans
20.25
12.03
8.22
68.33%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
208.21
42.29
165.92
392.34%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
208.21
42.29
165.92
392.34%
Current Liabilities
Trade Payables
14.59
11.14
3.45
30.97%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
110.85
102.21
8.64
8.45%
Total Liabilities
1,191.02
1,374.18
-183.16
-13.33%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
296.36
177.67
118.69
66.80%
Less: Accumulated Depreciation
49.69
52.04
-2.35
-4.52%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
246.67
125.63
121.04
96.35%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
273.82
360.97
-87.15
-24.14%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
30.66
23.14
7.52
32.50%
Total Non-Current Assets
551.15
509.74
41.41
8.12%
Current Assets Loans & Advances
Current Investments
412.33
657.37
-245.04
-37.28%
Inventories
0
0
0.00
0.00%
Sundry Debtors
8.52
1.50
7.02
468.00%
Cash and Bank
189.18
174.96
14.22
8.13%
Other Current Assets
610.03
833.83
-223.80
-26.84%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
639.86
864.44
-224.58
-25.98%
Net Current Assets (Including Current Investments)
529.01
762.23
-233.22
-30.60%
Total Current Assets Excluding Current Investments
639.86
864.44
-224.58
-25.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,191.02
1,374.18
-183.16
-13.33%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
20.25
12.03
8.22
68.33%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 208.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 53.55% vs -14.17% in Dec 2023

Annual - Fixed Assets
Fixed Assets 246.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 66.52% vs -7.99% in Dec 2023

Annual - Investments
Investments 273.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 118.65% vs 10.09% in Dec 2023

Annual - Current Assets
Current Assets 639.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -35.91% vs -17.95% in Dec 2023