International Steels Ltd.

  • Market Cap: Large Cap
  • Industry: Other Industrial Products
  • ISIN: PK0102001010
PKR
89.02
-3.23 (-3.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
23,197.43
21,683.88
21,596.09
18,887.64
12,725.82
12,878.27
Shareholder's Funds
23,197.43
21,683.88
21,596.09
18,887.64
12,725.82
12,878.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
4,775.43
4,737.45
21,574.05
12,010.38
18,066.97
17,468.30
Secured Loans
4,775.43
4,737.45
21,574.05
12,010.38
18,066.97
17,468.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,811.36
1,989.95
1,705.16
2,032.00
1,499.45
2,230.62
Other Long Term Liabilities
1815.78
2168.37
2749.58
3183.35
1537.54
2230.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
2,661.09
3,174.35
5,528.42
6,914.22
6,579.73
8,597.76
Current Liabilities
Trade Payables
5,670.59
4,238.06
434.50
1,905.13
5,183.88
2,525.39
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
18,733.01
17,406.61
29,213.10
16,357.14
23,555.67
18,286.01
Total Liabilities
44,689.78
42,391.58
56,474.16
42,160.01
42,861.21
39,762.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
31,514.30
30,131.17
28,980.58
27,224.97
26,891.84
24,721.57
Less: Accumulated Depreciation
11,474.00
9,782.76
8,167.25
8,026.03
6,204.10
4,859.27
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
20,040.29
20,348.41
20,813.33
19,198.94
20,687.73
19,862.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.10
0.10
0.10
0.10
0.10
0.10
Total Non-Current Assets
20,449.25
20,658.09
21,559.40
19,640.39
20,689.03
19,865.14
Current Assets Loans & Advances
Current Investments
734.00
384.00
0.00
0.00
0.00
0.00
Inventories
19,277.77
18,312.06
31,202.96
19,672.82
15,895.45
15,338.14
Sundry Debtors
1,423.29
1,148.50
1,034.13
939.85
1,015.74
868.03
Cash and Bank
1,974.10
1,381.14
896.46
292.51
106.20
402.91
Other Current Assets
24,014.99
21,723.33
34,906.25
22,508.72
21,090.44
18,960.80
Short Term Loans and Advances
605.83
497.64
1,772.69
1,603.54
4,073.05
2,351.71
Total Current Assets
24,240.53
21,733.49
34,914.76
22,519.62
22,172.18
19,896.90
Net Current Assets (Including Current Investments)
5,507.52
4,326.88
5,701.66
6,162.48
-1,383.49
1,610.89
Total Current Assets Excluding Current Investments
24,240.53
21,733.49
34,914.76
22,519.62
22,172.18
19,896.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
44,689.78
42,391.58
56,474.16
42,160.01
42,861.21
39,762.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,775.43
4,737.45
21,574.05
12,010.38
18,066.97
17,468.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Jun 2024 is -15.97% vs -63.80% in Jun 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jun 2024 is -16.26% vs -21.14% in Jun 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jun 2024 is -1.51% vs -2.23% in Jun 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Jun 2024 is 11.54% vs -37.75% in Jun 2023

Compare Balance Sheet Results of International Steels Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
23,197.43
3,777.57
19,419.86
514.08%
Shareholder's Funds
23,197.43
3,777.57
19,419.86
514.08%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
4,775.43
4,164.14
611.29
14.68%
Secured Loans
4,775.43
4,164.14
611.29
14.68%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,811.36
-294.71
2,106.07
714.62%
Other Long Term Liabilities
1,815.78
746.06
1,069.72
143.38%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
200.27
-200.27
-100.00%
Total Non-Current Liabilities
2,661.09
887.89
1,773.20
199.71%
Current Liabilities
Trade Payables
5,670.59
3,652.63
2,017.96
55.25%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
200.27
-200.27
-100.00%
Total Current Liabilities
18,733.01
10,065.05
8,667.96
86.12%
Total Liabilities
44,689.78
14,730.51
29,959.27
203.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
31,514.30
6,291.50
25,222.80
400.90%
Less: Accumulated Depreciation
11,474.00
3,953.35
7,520.65
190.23%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
20,040.29
2,338.15
17,702.14
757.10%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.10
13.21
-13.11
-99.24%
Total Non-Current Assets
20,449.25
3,073.34
17,375.91
565.38%
Current Assets Loans & Advances
Current Investments
734.00
0
734.00
0.00%
Inventories
19,277.77
4,806.93
14,470.84
301.04%
Sundry Debtors
1,423.29
4,977.95
-3,554.66
-71.41%
Cash and Bank
1,974.10
172.57
1,801.53
1,043.94%
Other Current Assets
24,014.99
11,465.55
12,549.44
109.45%
Short Term Loans and Advances
605.83
1,508.10
-902.27
-59.83%
Total Current Assets
24,240.53
11,657.17
12,583.36
107.95%
Net Current Assets (Including Current Investments)
5,507.52
1,592.12
3,915.40
245.92%
Total Current Assets Excluding Current Investments
24,240.53
11,657.17
12,583.36
107.95%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
44,689.78
14,730.51
29,959.27
203.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,775.43
4,164.14
611.29
14.68%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 845.32 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -15.97% vs -63.80% in Jun 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,815.78 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -16.26% vs -21.14% in Jun 2023

Annual - Fixed Assets
Fixed Assets 20,040.29 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -1.51% vs -2.23% in Jun 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 24,240.53 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 11.54% vs -37.75% in Jun 2023