Intershop Holding AG

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: CH0273774791
CHF
161.40
2.2 (1.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
934.95
867.31
878.80
809.74
710.63
666.15
Shareholder's Funds
934.95
867.31
878.80
809.74
710.63
666.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
129.43
124.15
123.19
124.50
111.64
111.58
Other Long Term Liabilities
170.09
151.36
182.65
188.1
202.59
172.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.86
2.24
6.50
4.08
6.65
8.17
Total Non-Current Liabilities
537.78
421.92
420.26
528.73
434.89
552.21
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.86
2.24
6.50
4.08
6.65
8.17
Total Current Liabilities
154.32
110.76
157.27
88.27
232.80
124.64
Total Liabilities
1,627.06
1,399.99
1,456.34
1,426.73
1,378.32
1,342.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.26
0.15
0.25
0.25
0.31
0.35
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.26
0.15
0.25
0.25
0.31
0.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,574.31
1,372.22
1,325.11
1,342.23
1,278.84
1,266.31
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,627.06
1,399.99
1,456.34
1,426.73
1,378.32
1,342.99
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17.40
3.07
69.62
45.07
54.48
46.46
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
20.48
17.30
52.73
31.70
33.47
17.16
Other Current Assets
51.96
27.38
130.77
83.93
98.41
75.24
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
51.96
27.38
130.77
83.93
98.41
75.24
Net Current Assets (Including Current Investments)
-102.36
-83.37
-26.50
-4.34
-134.39
-49.40
Total Current Assets Excluding Current Investments
51.96
27.38
130.77
83.93
98.41
75.24
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,627.06
1,399.99
1,456.34
1,426.73
1,378.32
1,342.99
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
406.69
294.91
294.88
394.89
309.09
423.14
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 36.90% vs -3.44% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 12.37% vs -17.13% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 73.33% vs -40.00% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 14.73% vs 3.56% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 89.77% vs -79.06% in Dec 2023

Compare Balance Sheet Results of Intershop Holding AG
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CHF)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
934.95
1,339.51
-404.56
-30.20%
Shareholder's Funds
934.95
1,339.51
-404.56
-30.20%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
129.43
155.96
-26.53
-17.01%
Other Long Term Liabilities
170.09
188.52
-18.43
-9.78%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.86
0.28
1.58
564.29%
Total Non-Current Liabilities
537.78
256.23
281.55
109.88%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.86
0.28
1.58
564.29%
Total Current Liabilities
154.32
483.28
-328.96
-68.07%
Total Liabilities
1,627.06
2,079.02
-451.96
-21.74%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0.26
1.82
-1.56
-85.71%
Less: Accumulated Depreciation
0
1.58
-1.58
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.26
0.24
0.02
8.33%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,574.31
2,051.75
-477.44
-23.27%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,627.06
2,079.02
-451.96
-21.74%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
17.40
4.79
12.61
263.26%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
20.48
2.15
18.33
852.56%
Other Current Assets
51.96
14.85
37.11
249.90%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
51.96
14.85
37.11
249.90%
Net Current Assets (Including Current Investments)
-102.36
-468.43
366.07
78.15%
Total Current Assets Excluding Current Investments
51.96
14.85
37.11
249.90%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,627.06
2,079.02
-451.96
-21.74%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
406.69
100.00
306.69
306.69%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 522.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 36.90% vs -3.44% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 170.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.37% vs -17.13% in Dec 2023

Annual - Fixed Assets
Fixed Assets 0.26 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 73.33% vs -40.00% in Dec 2023

Annual - Investments
Investments 1,574.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.73% vs 3.56% in Dec 2023

Annual - Current Assets
Current Assets 51.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 89.77% vs -79.06% in Dec 2023