Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8,19,364.00
7,16,768.00
6,04,866.00
6,82,613.00
4,61,836.00
4,20,681.00
Shareholder's Funds
8,19,364.00
7,16,768.00
6,04,866.00
6,82,613.00
4,61,836.00
4,20,681.00
Minority Interest
388.00
663.00
788.00
891.00
939.00
242.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4,364.00
4,774.00
5,470.00
5,195.00
5,185.00
5,273.00
Other Long Term Liabilities
38906
33519
29145
26285
24303
23513
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,271.00
1,105.00
1,163.00
1,421.00
1,476.00
1,791.00
Total Non-Current Liabilities
1,16,980.00
1,03,879.00
1,05,292.00
98,208.00
94,785.00
87,079.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,271.00
1,105.00
1,163.00
1,421.00
1,476.00
1,791.00
Total Current Liabilities
18,542.00
17,140.00
13,419.00
13,830.00
14,297.00
10,123.00
Total Liabilities
9,55,274.00
8,38,450.00
7,24,365.00
7,95,542.00
5,71,857.00
5,18,125.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
18,213.00
14,668.00
13,773.00
11,352.00
14,391.00
14,011.00
Less: Accumulated Depreciation
7,853.00
6,651.00
5,944.00
4,626.00
4,426.00
3,889.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,360.00
8,017.00
7,829.00
6,726.00
9,965.00
10,122.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7,74,013.00
6,70,944.00
5,68,059.00
6,59,341.00
4,38,634.00
4,00,829.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
9,55,274.00
8,38,450.00
7,24,365.00
7,95,542.00
5,71,857.00
5,18,125.00
Current Assets Loans & Advances
Current Investments
16,333.00
12,671.00
13,140.00
204.00
8,222.00
4,387.00
Inventories
10,512.00
9,197.00
9,583.00
6,767.00
5,374.00
4,915.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
17,220.00
18,794.00
13,164.00
18,330.00
19,670.00
19,232.00
Other Current Assets
56,056.00
55,367.00
46,317.00
35,087.00
41,213.00
35,443.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
56,056.00
55,367.00
46,317.00
35,087.00
41,213.00
35,443.00
Net Current Assets (Including Current Investments)
37,514.00
38,227.00
32,898.00
21,257.00
26,916.00
25,320.00
Total Current Assets Excluding Current Investments
56,056.00
55,367.00
46,317.00
35,087.00
41,213.00
35,443.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,55,274.00
8,38,450.00
7,24,365.00
7,95,542.00
5,71,857.00
5,18,125.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
94,389.00
84,533.00
89,436.00
83,966.00
81,776.00
74,306.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 10.42% vs -2.31% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 16.07% vs 15.01% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 29.23% vs 2.40% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 15.36% vs 18.11% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 1.24% vs 19.54% in Dec 2023
Compare Balance Sheet Results of Investor AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8,19,364.00
92,630.37
7,26,733.63
784.55%
Shareholder's Funds
8,19,364.00
92,630.37
7,26,733.63
784.55%
Minority Interest
388.00
0
388.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4,364.00
2,990.81
1,373.19
45.91%
Other Long Term Liabilities
38,906.00
15,142.82
23,763.18
156.93%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,271.00
0
1,271.00
0.00%
Total Non-Current Liabilities
1,16,980.00
28,784.52
88,195.48
306.40%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,271.00
0
1,271.00
0.00%
Total Current Liabilities
18,542.00
9,946.09
8,595.91
86.43%
Total Liabilities
9,55,274.00
1,31,360.99
8,23,913.01
627.21%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
18,213.00
3,503.39
14,709.61
419.87%
Less: Accumulated Depreciation
7,853.00
622.42
7,230.58
1,161.69%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10,360.00
2,880.97
7,479.03
259.60%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7,74,013.00
0
7,74,013.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
9,55,274.00
1,31,360.99
8,23,913.01
627.21%
Current Assets Loans & Advances
Current Investments
16,333.00
0
16,333.00
0.00%
Inventories
10,512.00
0
10,512.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
17,220.00
11,716.09
5,503.91
46.98%
Other Current Assets
56,056.00
68,116.96
-12,060.96
-17.71%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
56,056.00
68,116.96
-12,060.96
-17.71%
Net Current Assets (Including Current Investments)
37,514.00
58,170.87
-20,656.87
-35.51%
Total Current Assets Excluding Current Investments
56,056.00
68,116.96
-12,060.96
-17.71%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
9,55,274.00
1,31,360.99
8,23,913.01
627.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
94,389.00
24,961.92
69,427.08
278.13%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 96,616.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.42% vs -2.31% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 38,906.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.07% vs 15.01% in Dec 2023
Annual - Fixed Assets
Fixed Assets 10,360.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.23% vs 2.40% in Dec 2023
Annual - Investments
Investments 7,74,013.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.36% vs 18.11% in Dec 2023
Annual - Current Assets
Current Assets 56,056.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.24% vs 19.54% in Dec 2023






