Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,175.47
4,876.81
3,976.26
3,150.07
3,109.40
3,174.20
Shareholder's Funds
7,175.47
4,876.81
3,976.26
3,150.07
3,109.40
3,174.20
Minority Interest
-220.85
-154.98
-126.67
-147.57
-132.72
-110.16
Long-Term Borrowings
516.54
839.49
690.77
605.55
50.11
48.55
Secured Loans
516.54
839.49
690.77
605.55
50.11
48.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-347.66
-290.65
-278.90
-91.68
2.18
1.88
Other Long Term Liabilities
578.74
886.44
751.56
421.41
23.69
22.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
31.02
19.30
1.48
0.41
0.43
0.41
Total Non-Current Liabilities
954.04
1,610.71
1,437.48
1,022.21
73.36
64.47
Current Liabilities
Trade Payables
79.84
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
31.02
19.30
1.48
0.41
0.43
0.41
Total Current Liabilities
343.09
260.80
91.11
40.37
29.34
41.69
Total Liabilities
8,251.75
6,593.34
5,378.18
4,065.08
3,079.37
3,170.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,956.65
1,964.25
1,292.60
986.97
963.26
938.21
Less: Accumulated Depreciation
127.28
87.13
69.31
49.34
39.45
29.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,829.37
1,877.13
1,223.29
937.64
923.81
908.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,616.59
3,560.19
2,968.78
2,162.61
1,727.39
1,325.34
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
27.21
5.59
5.92
1.14
1.99
1.99
Total Non-Current Assets
7,820.83
5,736.85
4,479.30
3,196.88
2,657.66
2,240.87
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
1.48
Inventories
142.63
62.95
1.37
1.26
1.30
1.37
Sundry Debtors
38.62
0.00
0.00
0.00
0.00
0.00
Cash and Bank
168.76
757.26
809.52
768.22
334.84
911.37
Other Current Assets
421.49
850.59
859.31
861.21
416.69
924.92
Short Term Loans and Advances
71.48
0.00
0.00
0.00
0.00
0.00
Total Current Assets
430.92
856.50
898.88
868.19
421.71
929.32
Net Current Assets (Including Current Investments)
87.83
595.70
807.78
827.83
392.37
887.63
Total Current Assets Excluding Current Investments
430.92
856.50
898.88
868.19
421.71
929.32
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,251.75
6,593.34
5,378.18
4,065.08
3,079.37
3,170.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
516.54
839.49
690.77
605.55
50.11
48.55
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -48.18% vs 5.59% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -34.71% vs 17.95% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 50.73% vs 53.45% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 29.67% vs 19.92% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -49.69% vs -4.71% in Dec 2023
Compare Balance Sheet Results of Ivanhoe Mines Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,175.47
16,494.72
-9,319.25
-56.50%
Shareholder's Funds
7,175.47
16,494.72
-9,319.25
-56.50%
Minority Interest
-220.85
622.74
-843.59
-135.46%
Long-Term Borrowings
516.54
10,868.48
-10,351.94
-95.25%
Secured Loans
516.54
10,868.48
-10,351.94
-95.25%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-347.66
1,376.36
-1,724.02
-125.26%
Other Long Term Liabilities
578.74
5,229.30
-4,650.56
-88.93%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
31.02
849.98
-818.96
-96.35%
Total Non-Current Liabilities
954.04
15,331.21
-14,377.17
-93.78%
Current Liabilities
Trade Payables
79.84
796.76
-716.92
-89.98%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
31.02
849.98
-818.96
-96.35%
Total Current Liabilities
343.09
2,222.02
-1,878.93
-84.56%
Total Liabilities
8,251.75
34,670.69
-26,418.94
-76.20%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,956.65
43,702.58
-40,745.93
-93.23%
Less: Accumulated Depreciation
127.28
16,099.21
-15,971.93
-99.21%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,829.37
27,603.37
-24,774.00
-89.75%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,616.59
871.55
3,745.04
429.70%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
27.21
1,156.31
-1,129.10
-97.65%
Total Non-Current Assets
7,820.83
30,044.00
-22,223.17
-73.97%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
142.63
2,234.96
-2,092.33
-93.62%
Sundry Debtors
38.62
300.58
-261.96
-87.15%
Cash and Bank
168.76
1,212.40
-1,043.64
-86.08%
Other Current Assets
421.49
4,179.41
-3,757.92
-89.92%
Short Term Loans and Advances
71.48
431.46
-359.98
-83.43%
Total Current Assets
430.92
4,626.69
-4,195.77
-90.69%
Net Current Assets (Including Current Investments)
87.83
2,404.67
-2,316.84
-96.35%
Total Current Assets Excluding Current Investments
430.92
4,626.69
-4,195.77
-90.69%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,251.75
34,670.69
-26,418.94
-76.20%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
516.54
10,868.48
-10,351.94
-95.25%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 375.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -48.18% vs 5.59% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 578.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -34.71% vs 17.95% in Dec 2023
Annual - Fixed Assets
Fixed Assets 2,829.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.73% vs 53.45% in Dec 2023
Annual - Investments
Investments 4,616.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.67% vs 19.92% in Dec 2023
Annual - Current Assets
Current Assets 430.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -49.69% vs -4.71% in Dec 2023






