J. Smart & Co. (Contractors) Plc

  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: GB00B76BK617
GBP
1.32
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
126.31
125.47
124.68
115.74
99.26
100.28
Shareholder's Funds
126.31
125.47
124.68
115.74
99.26
100.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
5.43
10.49
11.05
11.57
10.10
12.86
Secured Loans
5.43
10.49
11.05
11.57
10.10
12.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
9.77
8.83
8.16
5.78
0.95
1.63
Other Long Term Liabilities
10.04
9.05
8.38
6.17
2.55
1.74
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
1.08
0.00
Total Non-Current Liabilities
10.04
9.05
8.38
6.17
2.55
1.73
Current Liabilities
Trade Payables
1.01
1.07
0.76
0.86
0.80
1.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
1.08
0.00
Total Current Liabilities
10.14
13.40
13.40
14.62
13.18
16.41
Total Liabilities
146.50
147.93
146.46
136.53
114.98
118.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6.91
6.39
5.91
5.74
5.75
5.70
Less: Accumulated Depreciation
4.17
4.72
4.70
4.50
4.49
4.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2.74
1.67
1.21
1.25
1.27
1.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
71.14
87.12
83.39
97.08
80.67
76.35
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
96.97
108.80
99.70
106.37
82.25
80.65
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
18.71
17.76
12.45
7.53
6.18
8.64
Sundry Debtors
1.91
0.66
1.26
1.68
1.32
2.02
Cash and Bank
12.98
18.70
31.84
19.40
23.17
25.75
Other Current Assets
35.33
39.12
46.76
30.16
32.73
37.77
Short Term Loans and Advances
1.72
2.00
1.20
1.55
2.07
1.36
Total Current Assets
49.53
39.12
46.76
30.16
32.73
37.77
Net Current Assets (Including Current Investments)
39.38
25.72
33.36
15.54
19.56
21.37
Total Current Assets Excluding Current Investments
49.53
39.12
46.76
30.16
32.73
37.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
146.50
147.93
146.46
136.53
114.98
118.42
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5.43
10.49
11.05
11.57
10.10
12.86
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jul 2024 is 10.94% vs 8.00% in Jul 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jul 2024 is 64.07% vs 38.02% in Jul 2023

stock-summary

Investments

YoY Growth in year ended Jul 2024 is -18.34% vs 4.47% in Jul 2023

stock-summary

Current Assets

YoY Growth in year ended Jul 2024 is 26.61% vs -16.34% in Jul 2023

Compare Balance Sheet Results of J. Smart & Co. (Contractors) Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
126.31
132.59
-6.28
-4.74%
Shareholder's Funds
126.31
132.59
-6.28
-4.74%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
5.43
21.34
-15.91
-74.55%
Secured Loans
5.43
21.34
-15.91
-74.55%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
9.77
-15.09
24.86
164.74%
Other Long Term Liabilities
10.04
76.56
-66.52
-86.89%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
43.54
-43.54
-100.00%
Total Non-Current Liabilities
10.04
90.15
-80.11
-88.86%
Current Liabilities
Trade Payables
1.01
59.51
-58.50
-98.30%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
43.54
-43.54
-100.00%
Total Current Liabilities
10.14
109.15
-99.01
-90.71%
Total Liabilities
146.50
331.89
-185.39
-55.86%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6.91
8.65
-1.74
-20.12%
Less: Accumulated Depreciation
4.17
1.50
2.67
178.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2.74
7.15
-4.41
-61.68%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
71.14
29.57
41.57
140.58%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
6.15
-6.15
-100.00%
Total Non-Current Assets
96.97
69.00
27.97
40.54%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
18.71
94.27
-75.56
-80.15%
Sundry Debtors
1.91
61.12
-59.21
-96.88%
Cash and Bank
12.98
96.96
-83.98
-86.61%
Other Current Assets
35.33
259.04
-223.71
-86.36%
Short Term Loans and Advances
1.72
6.70
-4.98
-74.33%
Total Current Assets
49.53
262.89
-213.36
-81.16%
Net Current Assets (Including Current Investments)
39.38
153.74
-114.36
-74.39%
Total Current Assets Excluding Current Investments
49.53
262.89
-213.36
-81.16%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
146.50
331.89
-185.39
-55.86%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5.43
21.34
-15.91
-74.55%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.04 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 10.94% vs 8.00% in Jul 2023

Annual - Fixed Assets
Fixed Assets 2.74 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 64.07% vs 38.02% in Jul 2023

Annual - Investments
Investments 71.14 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -18.34% vs 4.47% in Jul 2023

Annual - Current Assets
Current Assets 49.53 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 26.61% vs -16.34% in Jul 2023