Jadestone Energy Plc

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: GB00BLR71299
GBP
0.28
-0.01 (-2.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-58.70
15.04
42.18
91.05
101.70
117.52
Shareholder's Funds
-58.70
15.04
42.18
91.05
101.70
117.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
118.76
169.62
132.33
5.18
8.24
14.47
Secured Loans
118.76
169.62
132.33
5.18
8.24
14.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.45
11.76
30.64
56.00
29.37
28.17
Other Long Term Liabilities
573.39
596.58
479.62
502.15
355.4
282.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
519.16
530.94
394.71
424.76
303.22
210.85
Total Non-Current Liabilities
603.34
694.78
595.18
502.15
355.40
282.86
Current Liabilities
Trade Payables
6.74
21.18
28.28
11.31
0.00
7.41
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
519.16
530.94
394.71
424.76
303.22
210.85
Total Current Liabilities
151.29
158.57
217.00
82.54
80.13
45.66
Total Liabilities
695.94
868.38
854.36
675.74
537.23
446.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
810.00
773.67
394.67
376.61
458.99
384.27
Less: Accumulated Depreciation
542.78
415.20
3.42
3.22
181.09
133.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
267.22
358.46
391.25
373.39
277.90
250.92
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
192.44
225.13
121.89
69.72
31.44
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
11.22
10.07
11.08
6.15
3.52
3.22
Total Non-Current Assets
554.31
702.43
607.64
533.04
402.66
342.22
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
31.19
35.61
26.40
16.33
17.20
33.18
Sundry Debtors
22.28
12.29
9.83
5.26
6.75
0.08
Cash and Bank
45.06
75.33
119.55
101.96
86.39
65.43
Other Current Assets
133.00
159.20
242.05
140.11
131.78
99.22
Short Term Loans and Advances
34.47
35.98
86.28
16.55
21.43
0.53
Total Current Assets
141.63
165.96
246.72
142.70
134.56
103.82
Net Current Assets (Including Current Investments)
-9.66
7.39
29.72
60.16
54.43
58.15
Total Current Assets Excluding Current Investments
141.63
165.96
246.72
142.70
134.56
103.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
695.94
868.38
854.36
675.74
537.23
446.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
118.76
169.62
132.33
5.18
8.24
14.47
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Jadestone Energy Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-58.70
356.14
-414.84
-116.48%
Shareholder's Funds
-58.70
356.14
-414.84
-116.48%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
118.76
0.32
118.44
37,012.50%
Secured Loans
118.76
0.32
118.44
37,012.50%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.45
-1.01
-0.44
-43.56%
Other Long Term Liabilities
573.39
28.82
544.57
1,889.56%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
519.16
28.13
491.03
1,745.57%
Total Non-Current Liabilities
603.34
28.82
574.52
1,993.48%
Current Liabilities
Trade Payables
6.74
1.87
4.87
260.43%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
519.16
28.13
491.03
1,745.57%
Total Current Liabilities
151.29
95.40
55.89
58.58%
Total Liabilities
695.94
480.36
215.58
44.88%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
810.00
787.23
22.77
2.89%
Less: Accumulated Depreciation
542.78
527.45
15.33
2.91%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
267.22
259.77
7.45
2.87%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
192.44
62.46
129.98
208.10%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
11.22
0
11.22
0.00%
Total Non-Current Assets
554.31
323.43
230.88
71.38%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
31.19
5.78
25.41
439.62%
Sundry Debtors
22.28
85.38
-63.10
-73.90%
Cash and Bank
45.06
58.16
-13.10
-22.52%
Other Current Assets
133.00
155.51
-22.51
-14.47%
Short Term Loans and Advances
34.47
6.20
28.27
455.97%
Total Current Assets
141.63
156.93
-15.30
-9.75%
Net Current Assets (Including Current Investments)
-9.66
61.53
-71.19
-115.70%
Total Current Assets Excluding Current Investments
141.63
156.93
-15.30
-9.75%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
695.94
480.36
215.58
44.88%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
118.76
0.32
118.44
37,012.50%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period