Jagatjit Inds.

  • Market Cap: Micro Cap
  • Industry: Beverages
  • ISIN: INE574A01016
  • NSEID:
  • BSEID: 507155
INR
166.25
-1.2 (-0.72%)
BSENSE

Dec 05

BSE+NSE Vol: 774

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
46.78
46.66
46.31
46.15
46.15
46.15
Share Warrants & Outstandings
Total Reserve
4.03
26.71
15.39
5.32
4.55
-1.09
Shareholder's Funds
53.76
76.12
65.21
52.03
50.70
45.06
Minority Interest
-0.04
-0.04
-0.04
-0.04
-0.04
-0.04
Long-Term Borrowings
394.26
264.52
208.13
208.46
211.69
200.06
Secured Loans
358.18
233.58
176.87
200.15
202.14
195.08
Unsecured Loans
36.08
30.94
31.26
8.31
9.55
4.98
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
47.14
62.56
46.33
67.74
57.85
36.74
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.16
17.05
19.05
19.95
23.21
23.78
Total Non-Current Liabilities
447.95
337.43
261.24
296.15
292.75
260.58
Current Liabilities
Trade Payables
84.89
78.28
49.50
55.82
58.76
67.71
Other Current Liabilities
110.09
104.31
95.36
81.71
87.64
131.62
Short Term Borrowings
21.22
13.15
26.52
8.37
4.14
2.17
Short Term Provisions
3.57
5.67
4.55
4.49
4.36
4.46
Total Current Liabilities
219.77
201.41
175.93
150.39
154.90
205.96
Total Liabilities
721.44
614.92
502.34
498.53
498.31
511.56
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
431.91
427.57
420.51
417.95
412.62
404.87
Less: Accumulated Depreciation
74.37
66.33
57.70
48.74
40.45
32.19
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
357.54
361.24
362.81
369.21
372.17
372.68
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
190.77
7.58
0.74
0.16
0.19
0.18
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
20.09
20.56
22.86
22.80
23.25
23.75
Long Term Loans & Advances
11.12
69.38
7.12
24.89
26.14
12.77
Other Non Current Assets
10.95
-1.56
10.37
-0.94
-2.46
8.68
Total Non-Current Assets
590.47
457.20
404.05
416.56
420.03
418.26
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
50.37
62.82
44.33
37.33
35.21
41.89
Sundry Debtors
21.13
36.06
25.01
32.02
20.30
28.61
Cash and Bank
0.88
31.91
10.98
2.13
11.08
11.00
Other Current Assets
14.52
13.33
8.34
2.92
3.14
2.74
Short Term Loans and Advances
44.07
13.60
9.63
7.57
8.55
9.06
Total Current Assets
130.97
157.72
98.29
81.97
78.28
93.30
Net Current Assets (Including Current Investments)
-88.80
-43.69
-77.64
-68.42
-76.62
-112.66
Total Current Assets Excluding Current Investments
130.97
157.72
98.29
81.97
78.28
93.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
721.44
614.92
502.34
498.53
498.31
511.56
Contingent Liabilities
12.52
17.56
10.69
11.34
18.17
19.21
Total Debt
392.26
264.27
210.11
216.83
215.83
202.23
Book Value per share (adjusted)
11.49
16.31
14.08
11.27
10.99
9.76
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 49.05% vs 21.85% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -24.65% vs 35.03% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 48.67% vs 1.45% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -2.29% vs -10.06% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -16.96% vs 60.46% in Mar 2024

Compare Balance Sheet Results of Jagatjit Inds.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
46.78
29.52
17.26
58.47%
Share Warrants & Outstandings
Total Reserve
4.03
772.07
-768.04
-99.48%
Shareholder's Funds
53.76
801.59
-747.83
-93.29%
Minority Interest
-0.04
29.78
-29.82
-100.13%
Long-Term Borrowings
394.26
259.10
135.16
52.17%
Secured Loans
358.18
259.10
99.08
38.24%
Unsecured Loans
36.08
0.00
36.08
0.00%
Deferred Tax Assets / Liabilities
0.00
30.95
-30.95
-100.00%
Other Long Term Liabilities
47.14
4.42
42.72
966.52%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
18.16
3.49
14.67
420.34%
Total Non-Current Liabilities
447.95
297.96
149.99
50.34%
Current Liabilities
Trade Payables
84.89
129.54
-44.65
-34.47%
Other Current Liabilities
110.09
18.49
91.60
495.40%
Short Term Borrowings
21.22
276.13
-254.91
-92.32%
Short Term Provisions
3.57
1.19
2.38
200.00%
Total Current Liabilities
219.77
425.35
-205.58
-48.33%
Total Liabilities
721.44
1,554.67
-833.23
-53.60%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
431.91
847.44
-415.53
-49.03%
Less: Accumulated Depreciation
74.37
234.96
-160.59
-68.35%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
357.54
612.48
-254.94
-41.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
190.77
109.90
80.87
73.59%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
20.09
31.15
-11.06
-35.51%
Long Term Loans & Advances
11.12
7.61
3.51
46.12%
Other Non Current Assets
10.95
23.94
-12.99
-54.26%
Total Non-Current Assets
590.47
786.09
-195.62
-24.89%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
50.37
444.59
-394.22
-88.67%
Sundry Debtors
21.13
131.72
-110.59
-83.96%
Cash and Bank
0.88
27.74
-26.86
-96.83%
Other Current Assets
14.52
22.29
-7.77
-34.86%
Short Term Loans and Advances
44.07
142.24
-98.17
-69.02%
Total Current Assets
130.97
768.58
-637.61
-82.96%
Net Current Assets (Including Current Investments)
-88.80
343.23
-432.03
-125.87%
Total Current Assets Excluding Current Investments
130.97
768.58
-637.61
-82.96%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
721.44
1,554.67
-833.23
-53.60%
Contingent Liabilities
12.52
14.26
-1.74
-12.20%
Total Debt
392.26
535.23
-142.97
-26.71%
Book Value per share (adjusted)
11.49
27.14
-15.65
-57.66%
Annual - Borrowings
Borrowings 403.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 49.05% vs 21.85% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 47.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.65% vs 35.03% in Mar 2024

Annual - Fixed Assets
Fixed Assets 548.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.67% vs 1.45% in Mar 2024

Annual - Investments
Investments 20.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.29% vs -10.06% in Mar 2024

Annual - Current Assets
Current Assets 130.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.96% vs 60.46% in Mar 2024