Jain Irrigation

  • Market Cap: Small Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE175A01038
  • NSEID: JISLJALEQS
  • BSEID: 500219
INR
30.97
-0.37 (-1.18%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 25.5 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
147.40
138.84
137.97
124.79
122.38
103.13
Share Warrants & Outstandings
Total Reserve
5,702.71
5,431.43
5,253.77
5,011.01
3,479.57
2,864.72
Shareholder's Funds
5,850.11
5,620.16
5,441.63
5,181.14
3,655.98
2,967.85
Minority Interest
147.71
139.54
136.54
95.68
117.95
112.66
Long-Term Borrowings
1,727.74
1,615.19
1,796.59
1,710.20
3,919.65
3,206.11
Secured Loans
1,566.86
1,454.31
1,635.70
1,549.31
2,794.25
1,580.37
Unsecured Loans
160.88
160.88
160.88
160.88
1,125.40
1,625.74
Deferred Tax Assets / Liabilities
-98.20
-153.69
-52.90
-75.44
-147.02
-206.14
Other Long Term Liabilities
230.76
225.34
94.72
58.5
207.16
257.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
73.60
54.99
50.07
45.43
31.89
32.86
Total Non-Current Liabilities
1,070.93
1,408.94
1,556.80
1,414.48
3,656.39
2,576.00
Current Liabilities
Trade Payables
1,094.62
906.67
852.58
997.41
1,092.21
981.98
Other Current Liabilities
619.57
648.38
636.03
700.47
849.01
1,546.96
Short Term Borrowings
3,197.69
2,519.03
2,467.93
2,496.83
3,002.95
4,242.82
Short Term Provisions
28.95
25.37
21.49
19.77
27.06
37.04
Total Current Liabilities
4,940.83
4,099.45
3,978.03
4,214.49
4,971.25
6,808.79
Total Liabilities
12,009.58
11,268.09
11,113.00
10,905.80
12,401.57
12,465.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,881.47
7,300.85
7,108.78
6,809.99
8,755.91
8,671.03
Less: Accumulated Depreciation
3,535.78
3,186.93
3,006.80
2,780.11
3,581.10
3,329.37
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,345.69
4,113.92
4,101.98
4,029.87
5,174.81
5,341.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
59.20
43.84
25.55
31.52
24.95
20.96
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,340.06
1,233.59
1,203.72
1,159.12
91.11
108.04
Long Term Loans & Advances
243.87
223.35
222.36
210.82
276.28
247.99
Other Non Current Assets
192.93
158.20
159.70
125.67
1,002.44
918.83
Total Non-Current Assets
6,261.58
5,892.23
5,691.95
5,543.59
5,981.93
6,085.19
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
1.12
Inventories
1,882.01
1,850.67
1,830.26
1,783.43
2,234.32
2,004.56
Sundry Debtors
2,273.94
2,122.08
2,221.06
2,186.52
2,350.13
2,489.99
Cash and Bank
153.10
101.08
107.85
140.92
391.05
465.55
Other Current Assets
589.77
589.41
568.76
497.45
639.97
579.35
Short Term Loans and Advances
849.18
712.62
693.11
753.88
804.18
839.53
Total Current Assets
5,748.00
5,375.86
5,421.04
5,362.21
6,419.64
6,380.11
Net Current Assets (Including Current Investments)
807.17
1,276.41
1,443.01
1,147.72
1,448.39
-428.69
Total Current Assets Excluding Current Investments
5,748.00
5,375.86
5,421.04
5,362.21
6,419.64
6,378.98
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,009.58
11,268.09
11,113.00
10,905.80
12,401.57
12,465.30
Contingent Liabilities
2,032.14
1,941.14
699.26
668.16
539.55
511.88
Total Debt
3,199.49
3,468.44
3,601.15
3,558.63
6,212.02
6,020.17
Book Value per share (adjusted)
79.7
80.59
78.5
82.31
58.86
57.55
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 6.87% vs -3.34% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 2.41% vs 137.90% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 5.94% vs 0.73% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 8.63% vs 2.48% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 6.92% vs -0.83% in Mar 2025

Compare Balance Sheet Results of Jain Irrigation
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
147.40
46.22
101.18
218.91%
Share Warrants & Outstandings
Total Reserve
5,702.71
745.41
4,957.30
665.04%
Shareholder's Funds
5,850.11
819.13
5,030.98
614.19%
Minority Interest
147.71
73.87
73.84
99.96%
Long-Term Borrowings
1,727.74
28.22
1,699.52
6,022.40%
Secured Loans
1,566.86
28.22
1,538.64
5,452.30%
Unsecured Loans
160.88
0.00
160.88
0.00%
Deferred Tax Assets / Liabilities
-98.20
-27.25
-70.95
-260.37%
Other Long Term Liabilities
230.76
0.47
230.29
48,997.87%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
73.60
8.52
65.08
763.85%
Total Non-Current Liabilities
1,070.93
9.97
1,060.96
10,641.52%
Current Liabilities
Trade Payables
1,094.62
191.40
903.22
471.90%
Other Current Liabilities
619.57
56.47
563.10
997.17%
Short Term Borrowings
3,197.69
95.20
3,102.49
3,258.92%
Short Term Provisions
28.95
1.83
27.12
1,481.97%
Total Current Liabilities
4,940.83
344.92
4,595.91
1,332.46%
Total Liabilities
12,009.58
1,247.89
10,761.69
862.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7,881.47
871.67
7,009.80
804.18%
Less: Accumulated Depreciation
3,535.78
309.88
3,225.90
1,041.02%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4,345.69
561.79
3,783.90
673.54%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
59.20
89.71
-30.51
-34.01%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,340.06
68.46
1,271.60
1,857.43%
Long Term Loans & Advances
243.87
41.04
202.83
494.23%
Other Non Current Assets
192.93
6.03
186.90
3,099.50%
Total Non-Current Assets
6,261.58
776.69
5,484.89
706.19%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1,882.01
241.74
1,640.27
678.53%
Sundry Debtors
2,273.94
103.54
2,170.40
2,096.19%
Cash and Bank
153.10
83.88
69.22
82.52%
Other Current Assets
589.77
10.19
579.58
5,687.73%
Short Term Loans and Advances
849.18
31.85
817.33
2,566.19%
Total Current Assets
5,748.00
471.20
5,276.80
1,119.86%
Net Current Assets (Including Current Investments)
807.17
126.28
680.89
539.19%
Total Current Assets Excluding Current Investments
5,748.00
471.20
5,276.80
1,119.86%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
12,009.58
1,247.89
10,761.69
862.39%
Contingent Liabilities
2,032.14
0.00
2,032.14
0.00%
Total Debt
3,199.49
123.42
3,076.07
2,492.36%
Book Value per share (adjusted)
79.70
179.23
-99.53
-55.53%
Annual - Borrowings
Borrowings 4,062.46 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.87% vs -3.34% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 230.76 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.41% vs 137.90% in Mar 2025

Annual - Fixed Assets
Fixed Assets 4,404.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.94% vs 0.73% in Mar 2025

Annual - Investments
Investments 1,340.06 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.63% vs 2.48% in Mar 2025

Annual - Current Assets
Current Assets 5,748.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.92% vs -0.83% in Mar 2025