Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
39.88
39.88
39.87
39.85
39.83
39.83
Share Warrants & Outstandings
Total Reserve
953.28
863.30
744.40
644.83
540.17
476.87
Shareholder's Funds
993.17
903.18
784.27
684.68
580.01
516.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
50.77
Secured Loans
0.00
0.00
0.00
0.00
0.00
50.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6.82
-8.38
-6.53
-8.77
-6.36
-2.75
Other Long Term Liabilities
18.31
18.34
20.97
25.17
24.67
25.67
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.79
17.05
14.12
18.53
18.61
13.86
Total Non-Current Liabilities
31.28
27.02
28.56
34.93
36.93
87.55
Current Liabilities
Trade Payables
72.80
65.14
63.76
202.53
184.73
37.86
Other Current Liabilities
61.87
52.60
127.59
48.49
50.52
33.00
Short Term Borrowings
345.09
281.43
19.22
177.88
114.68
86.07
Short Term Provisions
13.72
12.14
10.52
35.91
24.30
26.16
Total Current Liabilities
493.48
411.31
221.08
464.81
374.23
183.10
Total Liabilities
1,517.93
1,341.52
1,033.92
1,184.42
991.17
787.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
721.27
649.11
594.71
565.05
458.78
448.21
Less: Accumulated Depreciation
296.33
259.56
233.64
204.37
172.41
149.16
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
424.94
389.55
361.07
360.68
286.37
299.05
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
275.38
121.00
56.14
53.43
133.76
132.17
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.09
0.19
0.01
0.47
0.47
0.47
Long Term Loans & Advances
56.03
93.34
60.84
18.69
20.99
34.50
Other Non Current Assets
4.04
3.63
7.14
7.14
6.60
7.80
Total Non-Current Assets
842.32
686.21
558.12
515.80
512.73
543.63
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
318.25
357.93
325.17
313.24
209.56
129.98
Sundry Debtors
155.76
185.29
61.40
288.57
170.50
80.08
Cash and Bank
144.58
80.44
56.59
26.59
41.18
3.61
Other Current Assets
9.77
4.28
8.00
20.61
30.39
21.44
Short Term Loans and Advances
60.66
39.47
25.50
19.61
26.81
8.61
Total Current Assets
675.61
655.31
475.79
668.62
478.43
243.73
Net Current Assets (Including Current Investments)
182.13
244.00
254.72
203.81
104.21
60.63
Total Current Assets Excluding Current Investments
675.61
655.31
475.79
668.62
478.43
243.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
1.13
Total Assets
1,517.93
1,341.52
1,033.92
1,184.42
991.17
787.35
Contingent Liabilities
28.57
22.70
69.64
137.02
13.83
15.25
Total Debt
345.09
281.43
19.22
177.88
114.68
136.84
Book Value per share (adjusted)
24.9
22.65
19.67
17.18
14.56
12.97
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 22.62% vs 1,364.26% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -0.16% vs -12.54% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 37.17% vs 22.37% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 1,526.32% vs 1,800.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 3.10% vs 37.73% in Mar 2024
Compare Balance Sheet Results of Jamna Auto Inds.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
39.88
9.35
30.53
326.52%
Share Warrants & Outstandings
Total Reserve
953.28
764.94
188.34
24.62%
Shareholder's Funds
993.17
774.28
218.89
28.27%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
213.23
-213.23
-100.00%
Secured Loans
0.00
213.23
-213.23
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.82
106.32
-113.14
-106.41%
Other Long Term Liabilities
18.31
105.32
-87.01
-82.61%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
19.79
26.41
-6.62
-25.07%
Total Non-Current Liabilities
31.28
451.27
-419.99
-93.07%
Current Liabilities
Trade Payables
72.80
816.87
-744.07
-91.09%
Other Current Liabilities
61.87
224.26
-162.39
-72.41%
Short Term Borrowings
345.09
558.74
-213.65
-38.24%
Short Term Provisions
13.72
35.55
-21.83
-61.41%
Total Current Liabilities
493.48
1,635.43
-1,141.95
-69.83%
Total Liabilities
1,517.93
2,860.98
-1,343.05
-46.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
721.27
1,578.55
-857.28
-54.31%
Less: Accumulated Depreciation
296.33
573.62
-277.29
-48.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
424.94
1,004.93
-579.99
-57.71%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
275.38
212.13
63.25
29.82%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.09
246.33
-243.24
-98.75%
Long Term Loans & Advances
56.03
53.68
2.35
4.38%
Other Non Current Assets
4.04
3.62
0.42
11.60%
Total Non-Current Assets
842.32
1,620.73
-778.41
-48.03%
Current Assets Loans & Advances
Current Investments
0.00
0.35
-0.35
-100.00%
Inventories
318.25
511.17
-192.92
-37.74%
Sundry Debtors
155.76
461.90
-306.14
-66.28%
Cash and Bank
144.58
10.41
134.17
1,288.86%
Other Current Assets
9.77
62.81
-53.04
-84.45%
Short Term Loans and Advances
60.66
193.61
-132.95
-68.67%
Total Current Assets
675.61
1,240.25
-564.64
-45.53%
Net Current Assets (Including Current Investments)
182.13
-395.18
577.31
146.09%
Total Current Assets Excluding Current Investments
675.61
1,239.90
-564.29
-45.51%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,517.93
2,860.98
-1,343.05
-46.94%
Contingent Liabilities
28.57
58.35
-29.78
-51.04%
Total Debt
345.09
0.00
345.09
0.00%
Book Value per share (adjusted)
24.90
828.32
-803.42
-96.99%
Annual - Borrowings
Borrowings 345.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.62% vs 1,364.26% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 18.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.16% vs -12.54% in Mar 2024
Annual - Fixed Assets
Fixed Assets 700.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.17% vs 22.37% in Mar 2024
Annual - Investments
Investments 3.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,526.32% vs 1,800.00% in Mar 2024
Annual - Current Assets
Current Assets 675.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.10% vs 37.73% in Mar 2024






