Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 59.00% vs 252.52% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 357.66% vs 226.19% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 98.07% vs 56.51% in Mar 2024
Compare Balance Sheet Results of Jay Kailash
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
24.81
-19.81
-79.85%
Share Warrants & Outstandings
Total Reserve
13.50
6.55
6.95
106.11%
Shareholder's Funds
18.50
31.36
-12.86
-41.01%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
7.58
1.76
5.82
330.68%
Secured Loans
5.61
0.20
5.41
2,705.00%
Unsecured Loans
1.97
1.55
0.42
27.10%
Deferred Tax Assets / Liabilities
-0.07
0.05
-0.12
-240.00%
Other Long Term Liabilities
0.03
0.00
0.03
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
7.53
1.80
5.73
318.33%
Current Liabilities
Trade Payables
0.54
0.51
0.03
5.88%
Other Current Liabilities
1.01
1.74
-0.73
-41.95%
Short Term Borrowings
5.76
0.94
4.82
512.77%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
7.32
3.19
4.13
129.47%
Total Liabilities
33.35
36.36
-3.01
-8.28%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.39
2.88
4.51
156.60%
Less: Accumulated Depreciation
1.27
0.51
0.76
149.02%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.12
2.37
3.75
158.23%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.15
3.16
-3.01
-95.25%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
9.07
-9.07
-100.00%
Long Term Loans & Advances
7.56
0.80
6.76
845.00%
Other Non Current Assets
0.00
0.15
-0.15
-100.00%
Total Non-Current Assets
13.83
15.55
-1.72
-11.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
7.99
3.07
4.92
160.26%
Sundry Debtors
3.97
15.71
-11.74
-74.73%
Cash and Bank
5.29
0.13
5.16
3,969.23%
Other Current Assets
0.89
0.40
0.49
122.50%
Short Term Loans and Advances
1.38
1.50
-0.12
-8.00%
Total Current Assets
19.53
20.81
-1.28
-6.15%
Net Current Assets (Including Current Investments)
12.20
17.62
-5.42
-30.76%
Total Current Assets Excluding Current Investments
19.53
20.81
-1.28
-6.15%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
33.35
36.36
-3.01
-8.28%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
13.34
2.70
10.64
394.07%
Book Value per share (adjusted)
37.02
7.95
29.07
365.66%
Annual - Borrowings
Borrowings 13.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 59.00% vs 252.52% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.03 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 6.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 357.66% vs 226.19% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 19.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 98.07% vs 56.51% in Mar 2024






