Jayaswal Neco

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE854B01010
  • NSEID: JAYNECOIND
  • BSEID: 522285
INR
68.59
-0.5 (-0.72%)
BSENSE

Dec 05

BSE+NSE Vol: 15.05 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
638.63
638.63
598.63
497.18
359.68
250.85
Share Warrants & Outstandings
Total Reserve
1,482.15
1,575.74
1,523.18
1,308.40
868.10
488.28
Shareholder's Funds
2,120.78
2,214.37
2,121.80
1,805.58
1,227.78
739.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3,045.92
2,982.50
2,479.73
1,464.63
1,144.95
555.33
Secured Loans
2,948.05
2,904.81
2,403.69
1,404.06
1,064.67
494.33
Unsecured Loans
97.88
77.69
76.04
60.57
80.28
61.00
Deferred Tax Assets / Liabilities
186.81
213.90
203.40
160.67
142.28
119.13
Other Long Term Liabilities
0.27
27.18
27.12
16.85
18.35
22050.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.66
0.00
Long Term Provisions
0.00
0.00
0.00
26.95
7.82
7.82
Total Non-Current Liabilities
3,233.00
3,223.58
2,710.25
1,652.42
1,295.90
902.79
Current Liabilities
Trade Payables
383.48
432.11
369.36
357.86
342.74
357.81
Other Current Liabilities
464.38
512.87
377.82
284.50
270.75
222.47
Short Term Borrowings
895.88
844.94
1,000.56
777.01
428.89
542.79
Short Term Provisions
0.00
0.00
0.00
51.17
42.01
42.46
Total Current Liabilities
1,743.73
1,789.93
1,747.75
1,470.54
1,084.38
1,165.54
Total Liabilities
7,097.51
7,227.88
6,579.80
4,928.54
3,608.06
2,807.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,177.85
2,361.85
2,338.89
1,954.67
1,755.14
1,603.68
Less: Accumulated Depreciation
970.79
952.17
857.51
686.19
589.50
505.49
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,207.06
1,409.68
1,481.38
1,268.48
1,165.64
1,098.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2,844.86
3,010.13
1,918.37
977.38
564.62
144.11
Intangible assets under development
6.97
153.03
139.46
84.90
69.89
54.68
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
703.71
1,010.14
1,436.40
1,238.02
593.03
533.58
Other Non Current Assets
0.38
0.38
0.38
0.00
0.00
0.00
Total Non-Current Assets
5,762.60
5,582.98
4,975.60
3,568.77
2,393.18
1,830.56
Current Assets Loans & Advances
Current Investments
0.94
1.26
0.76
0.65
0.42
0.17
Inventories
630.47
924.59
781.65
801.85
693.90
557.77
Sundry Debtors
313.17
314.46
410.63
301.85
290.79
256.87
Cash and Bank
48.10
60.28
255.29
152.05
123.14
73.07
Other Current Assets
69.49
0.00
0.00
1.07
13.82
0.37
Short Term Loans and Advances
272.74
344.31
155.86
102.31
92.82
88.66
Total Current Assets
1,334.92
1,644.90
1,604.19
1,359.77
1,214.88
976.91
Net Current Assets (Including Current Investments)
-408.82
-145.03
-143.55
-110.77
130.50
-188.63
Total Current Assets Excluding Current Investments
1,333.98
1,643.64
1,603.43
1,359.12
1,214.46
976.74
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,097.51
7,227.88
6,579.80
4,928.54
3,608.06
2,807.46
Contingent Liabilities
321.11
477.63
839.15
896.81
686.05
286.45
Total Debt
3,949.14
3,831.18
3,486.31
2,422.06
1,716.38
1,245.50
Book Value per share (adjusted)
33.21
34.67
35.44
36.3121
34.129
29.4551
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -15.05% vs -5.98% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -51.52% vs 1,051.94% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -0.60% vs -2.63% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -13.44% vs 5.84% in Mar 2024

Compare Balance Sheet Results of Jayaswal Neco
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
638.63
67.00
571.63
853.18%
Share Warrants & Outstandings
Total Reserve
1,482.15
6,272.94
-4,790.79
-76.37%
Shareholder's Funds
2,120.78
6,339.94
-4,219.16
-66.55%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3,045.92
0.10
3,045.82
3,045,820.00%
Secured Loans
2,948.05
0.00
2,948.05
0.00%
Unsecured Loans
97.88
0.10
97.78
97,780.00%
Deferred Tax Assets / Liabilities
186.81
362.23
-175.42
-48.43%
Other Long Term Liabilities
0.27
54.20
-53.93
-99.50%
Long Term Trade Payables
0.00
5.29
-5.29
-100.00%
Long Term Provisions
0.00
0.19
-0.19
-100.00%
Total Non-Current Liabilities
3,233.00
422.01
2,810.99
666.10%
Current Liabilities
Trade Payables
383.48
152.49
230.99
151.48%
Other Current Liabilities
464.38
60.73
403.65
664.66%
Short Term Borrowings
895.88
0.00
895.88
0.00%
Short Term Provisions
0.00
58.09
-58.09
-100.00%
Total Current Liabilities
1,743.73
271.31
1,472.42
542.71%
Total Liabilities
7,097.51
7,033.26
64.25
0.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,177.85
3,761.64
-583.79
-15.52%
Less: Accumulated Depreciation
970.79
1,706.28
-735.49
-43.10%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,207.06
1,863.55
343.51
18.43%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2,844.86
12.91
2,831.95
21,936.10%
Intangible assets under development
6.97
1.07
5.90
551.40%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
689.81
-689.81
-100.00%
Long Term Loans & Advances
703.71
25.29
678.42
2,682.56%
Other Non Current Assets
0.38
5.85
-5.47
-93.50%
Total Non-Current Assets
5,762.60
2,598.48
3,164.12
121.77%
Current Assets Loans & Advances
Current Investments
0.94
2,202.61
-2,201.67
-99.96%
Inventories
630.47
1,341.65
-711.18
-53.01%
Sundry Debtors
313.17
653.48
-340.31
-52.08%
Cash and Bank
48.10
43.94
4.16
9.47%
Other Current Assets
69.49
127.84
-58.35
-45.64%
Short Term Loans and Advances
272.74
65.26
207.48
317.93%
Total Current Assets
1,334.92
4,434.78
-3,099.86
-69.90%
Net Current Assets (Including Current Investments)
-408.82
4,163.47
-4,572.29
-109.82%
Total Current Assets Excluding Current Investments
1,333.98
2,232.17
-898.19
-40.24%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
7,097.51
7,033.26
64.25
0.91%
Contingent Liabilities
321.11
767.59
-446.48
-58.17%
Total Debt
3,949.14
0.00
3,949.14
0.00%
Book Value per share (adjusted)
33.21
472.82
-439.61
-92.98%
Annual - Borrowings
Borrowings 2,722.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.05% vs -5.98% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 25.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -51.52% vs 1,051.94% in Mar 2024

Annual - Fixed Assets
Fixed Assets 3,493.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.60% vs -2.63% in Mar 2024

Annual - Investments
Investments 0.39 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 2,048.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.44% vs 5.84% in Mar 2024