Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,641.00
3,337.00
3,563.00
3,849.00
3,951.00
4,799.00
Shareholder's Funds
2,641.00
3,337.00
3,563.00
3,849.00
3,951.00
4,799.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8,531.00
4,833.00
3,744.00
4,110.00
4,950.00
2,404.00
Secured Loans
8,531.00
4,833.00
3,744.00
4,110.00
4,950.00
2,404.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
633.00
743.00
770.00
843.00
922.00
1,251.00
Other Long Term Liabilities
3966
3957
4041
3931
3210
2524
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
12,012.00
8,366.00
7,134.00
7,580.00
7,597.00
4,456.00
Current Liabilities
Trade Payables
619.00
641.00
532.00
499.00
365.00
401.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
3,881.00
3,628.00
3,748.00
3,417.00
2,674.00
2,663.00
Total Liabilities
18,534.00
15,331.00
14,445.00
14,846.00
14,222.00
11,918.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
16,310.00
15,092.00
14,116.00
13,432.00
12,682.00
12,822.00
Less: Accumulated Depreciation
5,104.00
4,824.00
4,309.00
3,889.00
3,479.00
3,296.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11,206.00
10,268.00
9,807.00
9,543.00
9,203.00
9,526.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
640.00
357.00
356.00
130.00
87.00
100.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
338.00
719.00
668.00
438.00
510.00
404.00
Total Non-Current Assets
14,276.00
13,171.00
12,529.00
11,599.00
10,877.00
10,132.00
Current Assets Loans & Advances
Current Investments
1,689.00
401.00
350.00
824.00
1,135.00
369.00
Inventories
158.00
109.00
87.00
74.00
71.00
81.00
Sundry Debtors
348.00
336.00
317.00
207.00
98.00
231.00
Cash and Bank
1,921.00
1,166.00
1,042.00
2,018.00
1,918.00
959.00
Other Current Assets
4,116.00
2,012.00
1,796.00
3,123.00
3,222.00
1,640.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
4,258.00
2,160.00
1,916.00
3,247.00
3,345.00
1,786.00
Net Current Assets (Including Current Investments)
377.00
-1,468.00
-1,832.00
-170.00
671.00
-877.00
Total Current Assets Excluding Current Investments
4,258.00
2,160.00
1,916.00
3,247.00
3,345.00
1,786.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
18,534.00
15,331.00
14,445.00
14,846.00
14,222.00
11,918.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8,531.00
4,833.00
3,744.00
4,110.00
4,950.00
2,404.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 82.49% vs 42.55% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.23% vs -2.08% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 9.14% vs 4.70% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 79.27% vs 0.28% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 97.13% vs 12.73% in Dec 2023
Compare Balance Sheet Results of JetBlue Airways Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,641.00
2,408.78
232.22
9.64%
Shareholder's Funds
2,641.00
2,408.78
232.22
9.64%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
8,531.00
2,692.84
5,838.16
216.80%
Secured Loans
8,531.00
2,692.84
5,838.16
216.80%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
633.00
787.97
-154.97
-19.67%
Other Long Term Liabilities
3,966.00
1,529.79
2,436.21
159.25%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
12,012.00
3,666.58
8,345.42
227.61%
Current Liabilities
Trade Payables
619.00
527.35
91.65
17.38%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3,881.00
1,429.59
2,451.41
171.48%
Total Liabilities
18,534.00
7,504.95
11,029.05
146.96%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
16,310.00
9,220.59
7,089.41
76.89%
Less: Accumulated Depreciation
5,104.00
3,545.46
1,558.54
43.96%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11,206.00
5,675.14
5,530.86
97.46%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
640.00
37.90
602.10
1,588.65%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
338.00
309.76
28.24
9.12%
Total Non-Current Assets
14,276.00
6,387.89
7,888.11
123.49%
Current Assets Loans & Advances
Current Investments
1,689.00
574.27
1,114.73
194.11%
Inventories
158.00
139.00
19.00
13.67%
Sundry Debtors
348.00
123.88
224.12
180.92%
Cash and Bank
1,921.00
227.36
1,693.64
744.92%
Other Current Assets
4,116.00
1,064.51
3,051.49
286.66%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
4,258.00
1,117.07
3,140.93
281.18%
Net Current Assets (Including Current Investments)
377.00
-312.52
689.52
220.63%
Total Current Assets Excluding Current Investments
4,258.00
1,117.07
3,140.93
281.18%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
18,534.00
7,504.95
11,029.05
146.96%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8,531.00
2,692.84
5,838.16
216.80%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 8,046.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 82.49% vs 42.55% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,966.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.23% vs -2.08% in Dec 2023
Annual - Fixed Assets
Fixed Assets 11,206.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.14% vs 4.70% in Dec 2023
Annual - Investments
Investments 640.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 79.27% vs 0.28% in Dec 2023
Annual - Current Assets
Current Assets 4,258.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 97.13% vs 12.73% in Dec 2023






