Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,259.38
12,312.50
13,307.55
10,079.47
7,863.34
7,416.09
Shareholder's Funds
12,259.38
12,312.50
13,307.55
10,079.47
7,863.34
7,416.09
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2,667.22
2,636.95
2,868.59
2,215.24
1,643.14
1,522.00
Other Long Term Liabilities
3350.29
3382.3
4110.24
2999.8
2301.64
2075
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.09
18.08
16.88
15.61
14.16
12.81
Total Non-Current Liabilities
23,375.91
23,134.45
22,092.39
19,902.94
19,544.06
17,931.54
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19.09
18.08
16.88
15.61
14.16
12.81
Total Current Liabilities
1,399.22
1,148.33
1,663.01
1,386.30
1,230.97
1,353.96
Total Liabilities
37,034.50
36,595.28
37,062.95
31,368.71
28,638.37
26,701.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
193.37
184.31
166.79
31,045.19
125.92
126.74
Less: Accumulated Depreciation
150.23
131.04
117.82
0.00
95.38
88.97
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
43.14
53.27
48.97
33.66
30.54
37.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
36,327.07
35,898.52
36,911.89
31,011.53
28,299.44
26,361.66
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
37,034.50
36,595.28
37,062.95
31,368.71
28,638.37
26,701.59
Current Assets Loans & Advances
Current Investments
484.54
489.46
0.00
0.69
0.65
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
76.71
28.29
14.73
1.63
110.03
66.65
Other Current Assets
664.29
643.49
102.09
323.52
308.39
302.17
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
664.29
643.49
102.09
323.52
308.39
302.17
Net Current Assets (Including Current Investments)
-734.93
-504.84
-1,560.92
-1,062.78
-922.57
-1,051.80
Total Current Assets Excluding Current Investments
664.29
643.49
102.09
323.52
308.39
302.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
37,034.50
36,595.28
37,062.95
31,368.71
28,638.37
26,701.59
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
20,447.38
20,214.64
18,994.30
17,484.16
17,696.04
16,213.42
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 2.51% vs 6.39% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -0.95% vs -17.71% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -19.02% vs 8.78% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 1.19% vs -2.75% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 3.23% vs 530.32% in Dec 2023
Compare Balance Sheet Results of Jeudan A/S
Figures in Million
Consolidated - Balance Sheet Results
Change(DKK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,259.38
194.00
12,065.38
6,219.27%
Shareholder's Funds
12,259.38
194.00
12,065.38
6,219.27%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
105.80
-105.80
-100.00%
Secured Loans
0
105.80
-105.80
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2,667.22
-24.90
2,692.12
10,811.73%
Other Long Term Liabilities
3,350.29
7.40
3,342.89
45,174.19%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
19.09
0
19.09
0.00%
Total Non-Current Liabilities
23,375.91
97.80
23,278.11
23,801.75%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
19.09
0
19.09
0.00%
Total Current Liabilities
1,399.22
15.40
1,383.82
8,985.84%
Total Liabilities
37,034.50
307.20
36,727.30
11,955.50%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
193.37
0
193.37
0.00%
Less: Accumulated Depreciation
150.23
0
150.23
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
43.14
0.00
43.14
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
36,327.07
0
36,327.07
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
37,034.50
189.10
36,845.40
19,484.61%
Current Assets Loans & Advances
Current Investments
484.54
115.40
369.14
319.88%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
76.71
1.00
75.71
7,571.00%
Other Current Assets
664.29
118.10
546.19
462.48%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
664.29
118.10
546.19
462.48%
Net Current Assets (Including Current Investments)
-734.93
102.70
-837.63
-815.61%
Total Current Assets Excluding Current Investments
664.29
118.10
546.19
462.48%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
37,034.50
307.20
36,727.30
11,955.50%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
20,447.38
105.80
20,341.58
19,226.45%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 21,424.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.51% vs 6.39% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,350.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.95% vs -17.71% in Dec 2023
Annual - Fixed Assets
Fixed Assets 43.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.02% vs 8.78% in Dec 2023
Annual - Investments
Investments 36,327.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.19% vs -2.75% in Dec 2023
Annual - Current Assets
Current Assets 664.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.23% vs 530.32% in Dec 2023






