Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
741.13
692.03
709.64
665.29
414.27
361.94
Shareholder's Funds
741.13
692.03
709.64
665.29
414.27
361.94
Minority Interest
57.84
10.66
16.59
20.03
17.18
15.05
Long-Term Borrowings
878.04
53.87
84.02
96.28
144.03
157.18
Secured Loans
878.04
53.87
84.02
96.28
144.03
157.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-15.97
-4.33
-3.62
-3.98
-4.38
-3.12
Other Long Term Liabilities
10.37
0
0.02
0.05
0.1
12
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
202.23
0.00
15.02
40.05
61.10
12.00
Current Liabilities
Trade Payables
424.68
83.43
55.38
45.98
60.94
62.94
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,163.58
152.17
148.43
123.20
153.52
245.04
Total Liabilities
2,176.56
867.71
903.64
866.35
663.69
638.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,189.97
493.88
356.93
319.76
308.98
212.05
Less: Accumulated Depreciation
135.06
99.44
75.93
59.20
40.47
26.65
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,054.90
394.44
281.00
260.56
268.51
185.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
138.40
11.09
3.62
4.38
5.71
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
45.84
Total Non-Current Assets
1,257.76
451.34
308.89
285.62
295.36
241.55
Current Assets Loans & Advances
Current Investments
0.00
0.00
25.00
70.00
0.00
101.60
Inventories
74.38
93.99
59.41
42.93
44.68
38.40
Sundry Debtors
537.79
215.83
216.92
192.86
210.80
156.62
Cash and Bank
77.14
94.47
277.10
264.06
98.88
68.98
Other Current Assets
917.51
409.20
580.77
570.27
354.65
366.10
Short Term Loans and Advances
228.20
4.90
2.33
0.42
0.29
0.50
Total Current Assets
918.80
416.37
594.75
580.73
368.33
397.08
Net Current Assets (Including Current Investments)
-244.78
264.21
446.32
457.53
214.80
152.04
Total Current Assets Excluding Current Investments
918.80
416.37
594.75
580.73
368.33
397.08
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,176.56
867.71
903.64
866.35
663.69
638.63
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
878.04
53.87
84.02
96.28
144.03
157.18
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 167.44% vs 40.37% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 1,147.97% vs 206.35% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 120.67% vs -29.99% in Dec 2023
Compare Balance Sheet Results of Jiangsu Maixinlin Aviation Science & Technology Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
741.13
0
741.13
0.00%
Shareholder's Funds
741.13
0
741.13
0.00%
Minority Interest
57.84
0
57.84
0.00%
Long-Term Borrowings
878.04
0
878.04
0.00%
Secured Loans
878.04
0
878.04
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-15.97
0
-15.97
0.00%
Other Long Term Liabilities
10.37
0
10.37
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
202.23
0
202.23
0.00%
Current Liabilities
Trade Payables
424.68
0
424.68
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,163.58
0
1,163.58
0.00%
Total Liabilities
2,176.56
0
2,176.56
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,189.97
0
1,189.97
0.00%
Less: Accumulated Depreciation
135.06
0
135.06
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,054.90
0
1,054.90
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
138.40
0
138.40
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,257.76
0
1,257.76
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
74.38
0
74.38
0.00%
Sundry Debtors
537.79
0
537.79
0.00%
Cash and Bank
77.14
0
77.14
0.00%
Other Current Assets
917.51
0
917.51
0.00%
Short Term Loans and Advances
228.20
0
228.20
0.00%
Total Current Assets
918.80
0
918.80
0.00%
Net Current Assets (Including Current Investments)
-244.78
0
-244.78
0.00%
Total Current Assets Excluding Current Investments
918.80
0
918.80
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,176.56
0
2,176.56
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
878.04
0
878.04
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 191.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,054.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 167.44% vs 40.37% in Dec 2023
Annual - Investments
Investments 138.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,147.97% vs 206.35% in Dec 2023
Annual - Current Assets
Current Assets 918.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 120.67% vs -29.99% in Dec 2023






