Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
101.18
160.11
160.37
160.94
161.87
102.00
Share Warrants & Outstandings
Total Reserve
47,083.70
44,155.90
38,546.22
35,463.72
31,652.57
32,034.33
Shareholder's Funds
47,184.88
44,316.01
38,706.59
35,624.66
31,814.67
32,137.14
Minority Interest
234.44
434.64
312.53
1,470.54
-877.70
-776.44
Long-Term Borrowings
14,005.38
10,058.48
7,207.63
8,434.30
20,230.40
27,896.53
Secured Loans
12,455.38
10,048.67
6,487.61
8,424.52
20,182.16
27,854.38
Unsecured Loans
1,550.00
9.81
720.02
9.78
48.24
42.15
Deferred Tax Assets / Liabilities
5,780.84
5,884.08
5,936.61
7,276.22
6,239.37
5,622.59
Other Long Term Liabilities
1565.62
1542.43
1413.66
711.82
804.74
1312.39
Long Term Trade Payables
0.40
1.84
1.84
1.84
26.16
10.03
Long Term Provisions
478.90
429.00
349.68
421.89
323.32
296.57
Total Non-Current Liabilities
21,831.14
17,915.83
14,909.42
16,846.07
27,623.99
35,138.11
Current Liabilities
Trade Payables
5,712.51
4,681.54
4,700.44
5,251.94
4,038.29
5,567.13
Other Current Liabilities
6,871.44
5,416.79
5,473.52
12,933.83
6,079.81
14,799.56
Short Term Borrowings
3,836.58
5,837.84
5,227.66
4,427.67
9,079.21
2,778.87
Short Term Provisions
94.65
73.38
97.07
88.83
82.16
97.58
Total Current Liabilities
16,515.18
16,009.55
15,498.69
22,702.27
19,279.47
23,243.14
Total Liabilities
85,765.64
78,676.03
69,427.23
76,643.54
77,840.43
89,741.95
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
79,869.83
75,701.58
68,262.04
67,788.31
82,526.68
95,425.43
Less: Accumulated Depreciation
30,881.07
27,317.65
24,719.89
22,300.56
28,177.45
26,044.26
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
48,988.76
48,383.93
43,542.15
45,487.75
54,349.23
69,381.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
15,517.53
8,871.95
7,105.90
1,736.20
890.29
1,974.50
Intangible assets under development
1,207.35
739.48
763.69
802.23
821.25
1,151.02
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
495.61
149.13
142.54
137.80
144.26
143.04
Long Term Loans & Advances
1,325.08
2,003.86
1,910.33
1,461.59
1,115.23
915.35
Other Non Current Assets
685.77
779.43
486.94
409.12
201.11
185.99
Total Non-Current Assets
68,220.10
60,927.78
53,951.55
50,034.69
57,521.37
73,751.07
Current Assets Loans & Advances
Current Investments
1,705.26
669.68
764.86
332.12
1,011.28
37.55
Inventories
5,610.22
7,077.37
5,886.78
7,281.36
5,942.57
6,368.71
Sundry Debtors
1,362.89
1,664.54
974.47
1,264.07
2,794.40
3,549.26
Cash and Bank
4,180.05
4,024.13
4,716.83
3,668.51
6,152.22
906.23
Other Current Assets
320.74
306.17
166.64
11,462.38
664.67
1,037.74
Short Term Loans and Advances
4,366.38
4,006.36
2,966.10
2,600.41
3,753.92
4,091.39
Total Current Assets
17,545.54
17,748.25
15,475.68
26,608.85
20,319.06
15,990.88
Net Current Assets (Including Current Investments)
1,030.36
1,738.70
-23.01
3,906.58
1,039.59
-7,252.26
Total Current Assets Excluding Current Investments
15,840.28
17,078.57
14,710.82
26,276.73
19,307.78
15,953.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
85,765.64
78,676.03
69,427.23
76,643.54
77,840.43
89,741.95
Contingent Liabilities
7,144.21
6,644.57
5,118.11
7,639.70
8,130.14
7,801.89
Total Debt
17,841.96
15,896.32
12,435.29
12,861.97
29,309.61
30,675.40
Book Value per share (adjusted)
466.35
441.5
384.54
351.88
311.32
315.07
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 12.24% vs 27.83% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 1.50% vs 9.11% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 12.66% vs 13.05% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 232.33% vs 4.62% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -1.14% vs 14.68% in Mar 2024
Compare Balance Sheet Results of Jindal Steel
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
101.18
1,247.44
-1,146.26
-91.89%
Share Warrants & Outstandings
Total Reserve
47,083.70
89,922.19
-42,838.49
-47.64%
Shareholder's Funds
47,184.88
91,169.63
-43,984.75
-48.24%
Minority Interest
234.44
183.15
51.29
28.00%
Long-Term Borrowings
14,005.38
68,551.81
-54,546.43
-79.57%
Secured Loans
12,455.38
448.78
12,006.60
2,675.39%
Unsecured Loans
1,550.00
68,103.03
-66,553.03
-97.72%
Deferred Tax Assets / Liabilities
5,780.84
10,493.93
-4,713.09
-44.91%
Other Long Term Liabilities
1,565.62
13,160.01
-11,594.39
-88.10%
Long Term Trade Payables
0.40
0.00
0.40
0.00%
Long Term Provisions
478.90
5,806.50
-5,327.60
-91.75%
Total Non-Current Liabilities
21,831.14
98,012.25
-76,181.11
-77.73%
Current Liabilities
Trade Payables
5,712.51
29,314.38
-23,601.87
-80.51%
Other Current Liabilities
6,871.44
32,478.88
-25,607.44
-78.84%
Short Term Borrowings
3,836.58
20,412.00
-16,575.42
-81.20%
Short Term Provisions
94.65
3,888.29
-3,793.64
-97.57%
Total Current Liabilities
16,515.18
86,093.55
-69,578.37
-80.82%
Total Liabilities
85,765.64
2,75,458.58
-1,89,692.94
-68.86%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
79,869.83
2,58,050.27
-1,78,180.44
-69.05%
Less: Accumulated Depreciation
30,881.07
99,796.30
-68,915.23
-69.06%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
48,988.76
1,42,826.11
-93,837.35
-65.70%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
15,517.53
40,601.88
-25,084.35
-61.78%
Intangible assets under development
1,207.35
1,020.47
186.88
18.31%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
495.61
5,751.46
-5,255.85
-91.38%
Long Term Loans & Advances
1,325.08
8,457.59
-7,132.51
-84.33%
Other Non Current Assets
685.77
6,280.11
-5,594.34
-89.08%
Total Non-Current Assets
68,220.10
2,07,067.04
-1,38,846.94
-67.05%
Current Assets Loans & Advances
Current Investments
1,705.26
442.65
1,262.61
285.24%
Inventories
5,610.22
44,589.94
-38,979.72
-87.42%
Sundry Debtors
1,362.89
5,260.06
-3,897.17
-74.09%
Cash and Bank
4,180.05
11,646.98
-7,466.93
-64.11%
Other Current Assets
320.74
1,738.07
-1,417.33
-81.55%
Short Term Loans and Advances
4,366.38
4,909.01
-542.63
-11.05%
Total Current Assets
17,545.54
68,391.54
-50,846.00
-74.35%
Net Current Assets (Including Current Investments)
1,030.36
-17,702.01
18,732.37
105.82%
Total Current Assets Excluding Current Investments
15,840.28
67,948.89
-52,108.61
-76.69%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
85,765.64
2,75,458.58
-1,89,692.94
-68.86%
Contingent Liabilities
7,144.21
17,365.93
-10,221.72
-58.86%
Total Debt
17,841.96
0.00
17,841.96
0.00%
Book Value per share (adjusted)
466.35
71.91
394.44
548.52%
Annual - Borrowings
Borrowings 17,841.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.24% vs 27.83% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,565.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.50% vs 9.11% in Mar 2024
Annual - Fixed Assets
Fixed Assets 64,506.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.66% vs 13.05% in Mar 2024
Annual - Investments
Investments 495.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 232.33% vs 4.62% in Mar 2024
Annual - Current Assets
Current Assets 17,545.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.14% vs 14.68% in Mar 2024






