JNK

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE0OAF01028
  • NSEID: JNKINDIA
  • BSEID: 544167
INR
222.20
-4.05 (-1.79%)
BSENSE

Dec 05

BSE+NSE Vol: 66.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
11.16
9.68
9.60
9.60
0.60
Share Warrants & Outstandings
Total Reserve
493.21
185.68
112.57
62.58
36.22
Shareholder's Funds
504.37
195.36
122.17
72.18
36.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2.72
2.62
3.24
2.69
0.25
Secured Loans
2.72
2.62
3.24
2.69
0.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6.67
-3.04
-2.49
-0.80
0.20
Other Long Term Liabilities
11.35
12.15
23.96
9.03
4.57
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.52
4.21
1.55
0.00
0.10
Total Non-Current Liabilities
9.92
15.95
26.25
10.93
5.13
Current Liabilities
Trade Payables
111.42
149.90
39.76
45.30
24.95
Other Current Liabilities
152.86
95.34
108.83
130.89
40.84
Short Term Borrowings
1.68
52.16
30.52
3.30
8.70
Short Term Provisions
2.08
2.50
7.75
4.93
8.69
Total Current Liabilities
268.04
299.89
186.86
184.42
83.18
Total Liabilities
782.33
511.19
335.29
267.52
125.12
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
23.26
18.32
13.73
10.58
4.03
Less: Accumulated Depreciation
12.52
9.78
7.93
4.69
3.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
10.74
8.54
5.80
5.89
0.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.77
3.48
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
1.10
1.84
0.64
0.50
0.29
Other Non Current Assets
17.76
24.70
8.57
7.79
0.20
Total Non-Current Assets
53.25
53.33
29.94
28.40
3.95
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
11.06
0.00
Inventories
42.81
83.18
82.05
62.44
5.18
Sundry Debtors
339.26
229.92
114.35
110.01
54.02
Cash and Bank
185.53
28.71
47.18
25.71
27.23
Other Current Assets
112.82
81.26
14.29
6.13
9.37
Short Term Loans and Advances
51.90
37.26
47.47
23.78
25.37
Total Current Assets
729.08
457.87
305.35
239.13
121.17
Net Current Assets (Including Current Investments)
461.04
157.98
118.49
54.71
37.99
Total Current Assets Excluding Current Investments
729.08
457.87
305.35
228.07
121.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
782.33
511.19
335.29
267.52
125.12
Contingent Liabilities
0.26
0.26
0.23
1.28
1.28
Total Debt
4.41
54.78
33.76
5.99
8.95
Book Value per share (adjusted)
90.41
40.37
25.452
15.038
7.67025
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -91.95% vs 62.26% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -6.58% vs -49.29% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 37.24% vs 107.41% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 59.23% vs 49.95% in Mar 2024

Compare Balance Sheet Results of JNK
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.16
22.44
-11.28
-50.27%
Share Warrants & Outstandings
Total Reserve
493.21
1,183.96
-690.75
-58.34%
Shareholder's Funds
504.37
1,206.40
-702.03
-58.19%
Minority Interest
0.00
-0.01
0.01
100.00%
Long-Term Borrowings
2.72
26.82
-24.10
-89.86%
Secured Loans
2.72
26.82
-24.10
-89.86%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.67
6.71
-13.38
-199.40%
Other Long Term Liabilities
11.35
25.22
-13.87
-55.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.52
8.98
-6.46
-71.94%
Total Non-Current Liabilities
9.92
67.73
-57.81
-85.35%
Current Liabilities
Trade Payables
111.42
72.83
38.59
52.99%
Other Current Liabilities
152.86
148.69
4.17
2.80%
Short Term Borrowings
1.68
116.40
-114.72
-98.56%
Short Term Provisions
2.08
2.25
-0.17
-7.56%
Total Current Liabilities
268.04
340.17
-72.13
-21.20%
Total Liabilities
782.33
1,614.29
-831.96
-51.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
23.26
1,114.04
-1,090.78
-97.91%
Less: Accumulated Depreciation
12.52
722.84
-710.32
-98.27%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
10.74
391.20
-380.46
-97.25%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.77
159.82
-154.05
-96.39%
Intangible assets under development
0.00
3.46
-3.46
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
29.02
-29.02
-100.00%
Long Term Loans & Advances
1.10
48.31
-47.21
-97.72%
Other Non Current Assets
17.76
15.94
1.82
11.42%
Total Non-Current Assets
53.25
647.75
-594.50
-91.78%
Current Assets Loans & Advances
Current Investments
0.00
60.03
-60.03
-100.00%
Inventories
42.81
480.94
-438.13
-91.10%
Sundry Debtors
339.26
249.73
89.53
35.85%
Cash and Bank
185.53
79.47
106.06
133.46%
Other Current Assets
112.82
7.79
105.03
1,348.27%
Short Term Loans and Advances
51.90
88.58
-36.68
-41.41%
Total Current Assets
729.08
966.54
-237.46
-24.57%
Net Current Assets (Including Current Investments)
461.04
626.37
-165.33
-26.39%
Total Current Assets Excluding Current Investments
729.08
906.51
-177.43
-19.57%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
782.33
1,614.29
-831.96
-51.54%
Contingent Liabilities
0.26
369.87
-369.61
-99.93%
Total Debt
4.41
0.00
4.41
0.00%
Book Value per share (adjusted)
90.41
107.52
-17.11
-15.91%
Annual - Borrowings
Borrowings 4.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -91.95% vs 62.26% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.58% vs -49.29% in Mar 2024

Annual - Fixed Assets
Fixed Assets 16.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.24% vs 107.41% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 729.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 59.23% vs 49.95% in Mar 2024