Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
11.16
9.68
9.60
9.60
0.60
Share Warrants & Outstandings
Total Reserve
493.21
185.68
112.57
62.58
36.22
Shareholder's Funds
504.37
195.36
122.17
72.18
36.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2.72
2.62
3.24
2.69
0.25
Secured Loans
2.72
2.62
3.24
2.69
0.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6.67
-3.04
-2.49
-0.80
0.20
Other Long Term Liabilities
11.35
12.15
23.96
9.03
4.57
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.52
4.21
1.55
0.00
0.10
Total Non-Current Liabilities
9.92
15.95
26.25
10.93
5.13
Current Liabilities
Trade Payables
111.42
149.90
39.76
45.30
24.95
Other Current Liabilities
152.86
95.34
108.83
130.89
40.84
Short Term Borrowings
1.68
52.16
30.52
3.30
8.70
Short Term Provisions
2.08
2.50
7.75
4.93
8.69
Total Current Liabilities
268.04
299.89
186.86
184.42
83.18
Total Liabilities
782.33
511.19
335.29
267.52
125.12
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
23.26
18.32
13.73
10.58
4.03
Less: Accumulated Depreciation
12.52
9.78
7.93
4.69
3.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
10.74
8.54
5.80
5.89
0.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.77
3.48
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
1.10
1.84
0.64
0.50
0.29
Other Non Current Assets
17.76
24.70
8.57
7.79
0.20
Total Non-Current Assets
53.25
53.33
29.94
28.40
3.95
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
11.06
0.00
Inventories
42.81
83.18
82.05
62.44
5.18
Sundry Debtors
339.26
229.92
114.35
110.01
54.02
Cash and Bank
185.53
28.71
47.18
25.71
27.23
Other Current Assets
112.82
81.26
14.29
6.13
9.37
Short Term Loans and Advances
51.90
37.26
47.47
23.78
25.37
Total Current Assets
729.08
457.87
305.35
239.13
121.17
Net Current Assets (Including Current Investments)
461.04
157.98
118.49
54.71
37.99
Total Current Assets Excluding Current Investments
729.08
457.87
305.35
228.07
121.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
782.33
511.19
335.29
267.52
125.12
Contingent Liabilities
0.26
0.26
0.23
1.28
1.28
Total Debt
4.41
54.78
33.76
5.99
8.95
Book Value per share (adjusted)
90.41
40.37
25.452
15.038
7.67025
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -91.95% vs 62.26% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -6.58% vs -49.29% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 37.24% vs 107.41% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 59.23% vs 49.95% in Mar 2024
Compare Balance Sheet Results of JNK
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.16
22.44
-11.28
-50.27%
Share Warrants & Outstandings
Total Reserve
493.21
1,183.96
-690.75
-58.34%
Shareholder's Funds
504.37
1,206.40
-702.03
-58.19%
Minority Interest
0.00
-0.01
0.01
100.00%
Long-Term Borrowings
2.72
26.82
-24.10
-89.86%
Secured Loans
2.72
26.82
-24.10
-89.86%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.67
6.71
-13.38
-199.40%
Other Long Term Liabilities
11.35
25.22
-13.87
-55.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.52
8.98
-6.46
-71.94%
Total Non-Current Liabilities
9.92
67.73
-57.81
-85.35%
Current Liabilities
Trade Payables
111.42
72.83
38.59
52.99%
Other Current Liabilities
152.86
148.69
4.17
2.80%
Short Term Borrowings
1.68
116.40
-114.72
-98.56%
Short Term Provisions
2.08
2.25
-0.17
-7.56%
Total Current Liabilities
268.04
340.17
-72.13
-21.20%
Total Liabilities
782.33
1,614.29
-831.96
-51.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
23.26
1,114.04
-1,090.78
-97.91%
Less: Accumulated Depreciation
12.52
722.84
-710.32
-98.27%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
10.74
391.20
-380.46
-97.25%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.77
159.82
-154.05
-96.39%
Intangible assets under development
0.00
3.46
-3.46
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
29.02
-29.02
-100.00%
Long Term Loans & Advances
1.10
48.31
-47.21
-97.72%
Other Non Current Assets
17.76
15.94
1.82
11.42%
Total Non-Current Assets
53.25
647.75
-594.50
-91.78%
Current Assets Loans & Advances
Current Investments
0.00
60.03
-60.03
-100.00%
Inventories
42.81
480.94
-438.13
-91.10%
Sundry Debtors
339.26
249.73
89.53
35.85%
Cash and Bank
185.53
79.47
106.06
133.46%
Other Current Assets
112.82
7.79
105.03
1,348.27%
Short Term Loans and Advances
51.90
88.58
-36.68
-41.41%
Total Current Assets
729.08
966.54
-237.46
-24.57%
Net Current Assets (Including Current Investments)
461.04
626.37
-165.33
-26.39%
Total Current Assets Excluding Current Investments
729.08
906.51
-177.43
-19.57%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
782.33
1,614.29
-831.96
-51.54%
Contingent Liabilities
0.26
369.87
-369.61
-99.93%
Total Debt
4.41
0.00
4.41
0.00%
Book Value per share (adjusted)
90.41
107.52
-17.11
-15.91%
Annual - Borrowings
Borrowings 4.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -91.95% vs 62.26% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.58% vs -49.29% in Mar 2024
Annual - Fixed Assets
Fixed Assets 16.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.24% vs 107.41% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 729.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 59.23% vs 49.95% in Mar 2024






