Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
463.42
499.74
488.01
458.50
378.10
324.53
Shareholder's Funds
463.42
499.74
488.01
458.50
378.10
324.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
7.53
7.01
7.22
5.94
6.59
0.00
Secured Loans
7.53
7.01
7.22
5.94
6.59
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-21.51
-16.51
-9.66
-11.53
-9.26
-9.81
Other Long Term Liabilities
81.34
77.86
77.2
78.21
62.32
24.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.65
1.59
1.56
1.39
0.85
0.94
Total Non-Current Liabilities
81.34
77.86
77.20
78.21
62.32
24.04
Current Liabilities
Trade Payables
36.08
42.74
53.80
56.74
37.33
30.39
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.65
1.59
1.56
1.39
0.85
0.94
Total Current Liabilities
90.44
104.01
114.71
137.57
105.61
87.87
Total Liabilities
635.21
681.61
679.93
674.29
546.03
436.44
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
337.36
322.52
317.59
284.43
260.24
202.53
Less: Accumulated Depreciation
192.89
177.43
171.84
163.89
156.54
143.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
144.47
145.10
145.75
120.54
103.70
59.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
13.94
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
30.27
25.91
22.92
29.50
1.32
20.41
Total Non-Current Assets
206.90
223.73
200.09
183.02
157.49
113.92
Current Assets Loans & Advances
Current Investments
16.54
26.76
0.00
0.00
0.00
0.00
Inventories
209.79
261.47
248.65
166.62
97.44
94.30
Sundry Debtors
40.65
43.16
91.92
71.32
67.29
44.51
Cash and Bank
145.50
111.85
129.80
240.45
212.44
172.38
Other Current Assets
412.48
443.25
470.37
478.38
377.17
311.19
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
428.31
457.88
479.85
491.26
388.54
322.53
Net Current Assets (Including Current Investments)
337.87
353.87
365.13
353.69
282.93
234.66
Total Current Assets Excluding Current Investments
428.31
457.88
479.85
491.26
388.54
322.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
635.21
681.61
679.93
674.29
546.03
436.44
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
7.53
7.01
7.22
5.94
6.59
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 4.47% vs 0.85% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is -0.43% vs -0.45% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is -100.00% vs 0.00% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is -6.46% vs -4.58% in Sep 2023
Compare Balance Sheet Results of Johnson Outdoors, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
463.42
319.58
143.84
45.01%
Shareholder's Funds
463.42
319.58
143.84
45.01%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
7.53
0.60
6.93
1,155.00%
Secured Loans
7.53
0.60
6.93
1,155.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-21.51
-16.68
-4.83
-28.96%
Other Long Term Liabilities
81.34
7.71
73.63
954.99%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.65
0.06
1.59
2,650.00%
Total Non-Current Liabilities
81.34
7.71
73.63
954.99%
Current Liabilities
Trade Payables
36.08
13.17
22.91
173.96%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.65
0.06
1.59
2,650.00%
Total Current Liabilities
90.44
60.81
29.63
48.73%
Total Liabilities
635.21
388.10
247.11
63.67%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
337.36
479.97
-142.61
-29.71%
Less: Accumulated Depreciation
192.89
406.37
-213.48
-52.53%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
144.47
73.59
70.88
96.32%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
30.27
25.27
5.00
19.79%
Total Non-Current Assets
206.90
129.74
77.16
59.47%
Current Assets Loans & Advances
Current Investments
16.54
95.45
-78.91
-82.67%
Inventories
209.79
76.49
133.30
174.27%
Sundry Debtors
40.65
67.14
-26.49
-39.45%
Cash and Bank
145.50
10.03
135.47
1,350.65%
Other Current Assets
412.48
249.11
163.37
65.58%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
428.31
258.36
169.95
65.78%
Net Current Assets (Including Current Investments)
337.87
197.55
140.32
71.03%
Total Current Assets Excluding Current Investments
428.31
258.36
169.95
65.78%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
635.21
388.10
247.11
63.67%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
7.53
0.60
6.93
1,155.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 81.34 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 4.47% vs 0.85% in Sep 2023
Annual - Fixed Assets
Fixed Assets 144.47 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -0.43% vs -0.45% in Sep 2023
Annual - Investments
Investments 0.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -100.00% vs 0.00% in Sep 2023
Annual - Current Assets
Current Assets 428.31 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -6.46% vs -4.58% in Sep 2023






