Johnson & Phillips (Pakistan) Ltd.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: PK0005401010
PKR
160.06
0.06 (0.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
387.72
131.67
98.00
112.25
171.83
189.84
Shareholder's Funds
387.72
131.67
98.00
112.25
171.83
189.84
Minority Interest
0.00
0.00
0.00
0.00
-13.68
0.00
Long-Term Borrowings
287.40
250.83
290.41
274.06
91.23
130.58
Secured Loans
287.40
250.83
290.41
274.06
91.23
130.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
6.40
4.93
6.11
7.17
9.08
10.36
Other Long Term Liabilities
6.4
4.93
6.11
7.17
13.11
106.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
4.03
4.14
Total Non-Current Liabilities
6.40
4.93
6.11
7.17
13.11
226.08
Current Liabilities
Trade Payables
62.89
46.53
35.97
5.34
124.88
124.65
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
4.03
4.14
Total Current Liabilities
376.61
358.97
410.35
362.92
338.05
195.35
Total Liabilities
770.72
495.57
514.46
482.35
509.30
611.27
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
792.13
512.99
540.68
512.99
518.09
49.63
Less: Accumulated Depreciation
49.22
44.84
40.45
36.07
37.93
35.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
742.92
468.15
500.22
476.92
480.17
14.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.32
0.32
0.32
0.32
0.56
472.72
Total Non-Current Assets
743.23
468.47
500.54
477.23
480.72
578.45
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.60
7.60
0.00
0.00
2.84
1.94
Sundry Debtors
0.00
0.00
0.00
0.00
0.17
0.00
Cash and Bank
5.63
8.36
6.20
1.79
0.22
4.56
Other Current Assets
27.49
27.08
13.52
5.05
29.64
32.34
Short Term Loans and Advances
0.00
0.00
0.00
0.00
26.42
0.00
Total Current Assets
27.49
27.10
13.92
5.12
28.58
32.82
Net Current Assets (Including Current Investments)
-349.12
-331.87
-396.43
-357.81
-309.47
-162.53
Total Current Assets Excluding Current Investments
27.49
27.10
13.92
5.12
28.58
32.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
770.72
495.57
514.46
482.35
509.30
611.27
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
287.40
250.83
290.41
274.06
91.23
130.58
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jun 2023 is 29.82% vs -19.31% in Jun 2022

stock-summary

Fixed Assets

YoY Growth in year ended Jun 2023 is 58.69% vs -6.41% in Jun 2022

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Jun 2023 is 1.44% vs 94.68% in Jun 2022

Compare Balance Sheet Results of Johnson & Phillips (Pakistan) Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
387.72
12,385.53
-11,997.81
-96.87%
Shareholder's Funds
387.72
12,385.53
-11,997.81
-96.87%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
287.40
95.93
191.47
199.59%
Secured Loans
287.40
95.93
191.47
199.59%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
6.40
104.48
-98.08
-93.87%
Other Long Term Liabilities
6.40
1,961.06
-1,954.66
-99.67%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
22.77
-22.77
-100.00%
Total Non-Current Liabilities
6.40
1,985.44
-1,979.04
-99.68%
Current Liabilities
Trade Payables
62.89
208.33
-145.44
-69.81%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
22.77
-22.77
-100.00%
Total Current Liabilities
376.61
697.18
-320.57
-45.98%
Total Liabilities
770.72
15,068.15
-14,297.43
-94.89%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
792.13
14,729.93
-13,937.80
-94.62%
Less: Accumulated Depreciation
49.22
317.86
-268.64
-84.52%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
742.92
14,412.07
-13,669.15
-94.85%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
1.25
-1.25
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.32
316.78
-316.46
-99.90%
Total Non-Current Assets
743.23
14,769.06
-14,025.83
-94.97%
Current Assets Loans & Advances
Current Investments
0
0.78
-0.78
-100.00%
Inventories
7.60
87.04
-79.44
-91.27%
Sundry Debtors
0
8.75
-8.75
-100.00%
Cash and Bank
5.63
45.33
-39.70
-87.58%
Other Current Assets
27.49
235.10
-207.61
-88.31%
Short Term Loans and Advances
0
93.20
-93.20
-100.00%
Total Current Assets
27.49
299.09
-271.60
-90.81%
Net Current Assets (Including Current Investments)
-349.12
-398.09
48.97
12.30%
Total Current Assets Excluding Current Investments
27.49
299.09
-271.60
-90.81%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
770.72
15,068.15
-14,297.43
-94.89%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
287.40
95.93
191.47
199.59%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.40 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is 29.82% vs -19.31% in Jun 2022

Annual - Fixed Assets
Fixed Assets 742.92 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is 58.69% vs -6.41% in Jun 2022

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 27.49 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is 1.44% vs 94.68% in Jun 2022