Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
45.50
45.50
45.50
45.50
45.50
45.50
Share Warrants & Outstandings
Total Reserve
2,406.10
1,284.70
1,284.40
1,270.80
1,214.00
1,242.80
Shareholder's Funds
2,451.60
1,330.20
1,329.90
1,316.30
1,259.50
1,288.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
27.10
-31.40
-32.00
-26.60
-19.60
-18.10
Other Long Term Liabilities
69.3
54.1
56.2
75.4
79.9
76
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
104.10
69.00
94.30
84.90
68.40
61.30
Total Non-Current Liabilities
200.50
91.70
118.50
133.70
128.70
119.20
Current Liabilities
Trade Payables
756.50
956.30
997.50
863.40
845.10
798.40
Other Current Liabilities
360.00
454.80
384.90
361.90
296.50
262.80
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
26.70
39.00
41.10
38.60
42.20
43.30
Total Current Liabilities
1,143.20
1,450.10
1,423.50
1,263.90
1,183.80
1,104.50
Total Liabilities
3,795.30
2,872.00
2,871.90
2,713.90
2,572.00
2,512.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,925.50
787.70
923.20
848.90
805.60
781.40
Less: Accumulated Depreciation
413.00
390.10
483.50
435.00
385.10
333.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,512.50
397.60
439.70
413.90
420.50
447.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
48.60
66.70
119.10
72.70
41.60
16.50
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.50
Long Term Loans & Advances
341.00
316.40
298.30
255.70
242.50
196.80
Other Non Current Assets
5.30
6.20
6.90
6.40
7.30
7.40
Total Non-Current Assets
2,008.20
870.60
950.30
845.70
811.60
764.20
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
571.10
604.70
611.50
597.90
664.40
488.20
Sundry Debtors
602.90
584.90
575.40
552.30
495.50
413.10
Cash and Bank
323.70
300.50
523.90
564.30
458.50
733.20
Other Current Assets
22.60
359.40
31.30
32.20
31.80
27.60
Short Term Loans and Advances
270.90
156.00
181.50
121.50
110.20
85.70
Total Current Assets
1,787.10
2,001.40
1,921.60
1,868.20
1,760.40
1,747.80
Net Current Assets (Including Current Investments)
643.90
551.30
498.10
604.30
576.60
643.30
Total Current Assets Excluding Current Investments
1,787.10
2,001.40
1,921.60
1,868.20
1,760.40
1,747.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,795.30
2,872.00
2,871.90
2,713.90
2,572.00
2,512.00
Contingent Liabilities
53.70
50.60
62.00
67.50
79.10
91.60
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
538.55
292.09
292.02
289.03
276.55
282.88
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 28.10% vs -3.74% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 236.23% vs -16.91% in Mar 2025
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2026 is -10.71% vs 4.15% in Mar 2025
Compare Balance Sheet Results of JSW Dulux
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
45.50
80.87
-35.37
-43.74%
Share Warrants & Outstandings
Total Reserve
2,406.10
6,632.91
-4,226.81
-63.72%
Shareholder's Funds
2,451.60
6,713.78
-4,262.18
-63.48%
Minority Interest
0.00
-24.93
24.93
100.00%
Long-Term Borrowings
0.00
8.68
-8.68
-100.00%
Secured Loans
0.00
8.68
-8.68
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
27.10
166.39
-139.29
-83.71%
Other Long Term Liabilities
69.30
172.33
-103.03
-59.79%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
104.10
17.71
86.39
487.80%
Total Non-Current Liabilities
200.50
365.11
-164.61
-45.09%
Current Liabilities
Trade Payables
756.50
1,164.66
-408.16
-35.05%
Other Current Liabilities
360.00
341.85
18.15
5.31%
Short Term Borrowings
0.00
74.00
-74.00
-100.00%
Short Term Provisions
26.70
76.64
-49.94
-65.16%
Total Current Liabilities
1,143.20
1,657.15
-513.95
-31.01%
Total Liabilities
3,795.30
8,711.11
-4,915.81
-56.43%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,925.50
3,964.03
-2,038.53
-51.43%
Less: Accumulated Depreciation
413.00
1,825.04
-1,412.04
-77.37%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,512.50
2,138.99
-626.49
-29.29%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
48.60
169.91
-121.31
-71.40%
Intangible assets under development
0.00
4.78
-4.78
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3.99
-3.99
-100.00%
Long Term Loans & Advances
341.00
297.44
43.56
14.64%
Other Non Current Assets
5.30
59.61
-54.31
-91.11%
Total Non-Current Assets
2,008.20
2,937.44
-929.24
-31.63%
Current Assets Loans & Advances
Current Investments
0.00
2,361.43
-2,361.43
-100.00%
Inventories
571.10
1,530.17
-959.07
-62.68%
Sundry Debtors
602.90
1,467.36
-864.46
-58.91%
Cash and Bank
323.70
225.78
97.92
43.37%
Other Current Assets
22.60
73.95
-51.35
-69.44%
Short Term Loans and Advances
270.90
114.98
155.92
135.61%
Total Current Assets
1,787.10
5,773.67
-3,986.57
-69.05%
Net Current Assets (Including Current Investments)
643.90
4,116.52
-3,472.62
-84.36%
Total Current Assets Excluding Current Investments
1,787.10
3,412.24
-1,625.14
-47.63%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,795.30
8,711.11
-4,915.81
-56.43%
Contingent Liabilities
53.70
53.49
0.21
0.39%
Total Debt
0.00
82.68
-82.68
-100.00%
Book Value per share (adjusted)
538.55
83.02
455.53
548.70%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 69.30 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 28.10% vs -3.74% in Mar 2025
Annual - Fixed Assets
Fixed Assets 1,561.10 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 236.23% vs -16.91% in Mar 2025
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,787.10 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -10.71% vs 4.15% in Mar 2025






