JSW Infrast

  • Market Cap: Mid Cap
  • Industry: Transport Infrastructure
  • ISIN: INE880J01026
  • NSEID: JSWINFRA
  • BSEID: 543994
INR
330.30
-4.2 (-1.26%)
BSENSE

Aug 06, 02:54 PM

BSE+NSE Vol: 8.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
417.04
414.70
410.30
359.57
59.93
59.93
Share Warrants & Outstandings
Total Reserve
10,460.46
9,282.20
7,616.06
3,635.05
3,212.19
2,831.24
Shareholder's Funds
10,877.50
9,696.90
8,026.36
3,994.62
3,272.12
2,891.17
Minority Interest
815.24
791.89
204.66
94.25
199.76
0.00
Long-Term Borrowings
6,000.69
4,466.69
4,305.54
4,128.17
4,133.46
3,427.52
Secured Loans
6,000.69
4,466.69
4,305.54
4,128.17
4,124.96
3,425.99
Unsecured Loans
0.00
0.00
0.00
0.00
8.50
1.53
Deferred Tax Assets / Liabilities
-380.32
-337.53
-191.57
-212.06
-96.90
-76.11
Other Long Term Liabilities
588.23
488.23
456.82
410.48
697.2
625.03
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
34.44
18.95
7.90
3.27
7.13
6.63
Total Non-Current Liabilities
6,194.01
4,608.66
4,543.33
4,297.13
4,702.11
3,946.00
Current Liabilities
Trade Payables
374.49
349.36
356.22
301.59
274.79
215.14
Other Current Liabilities
1,094.17
787.66
255.66
259.62
316.01
201.17
Short Term Borrowings
458.19
219.82
110.50
148.26
314.01
555.36
Short Term Provisions
21.19
15.25
5.29
4.62
1.76
1.52
Total Current Liabilities
1,948.04
1,372.09
727.67
714.09
906.58
973.19
Total Liabilities
19,834.79
16,469.54
13,502.02
9,100.09
9,080.56
8,007.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12,824.07
11,337.99
9,183.65
7,025.98
6,896.98
5,448.80
Less: Accumulated Depreciation
2,934.06
2,390.25
1,883.81
1,474.94
1,208.14
899.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9,890.01
8,947.74
7,299.84
5,551.04
5,688.85
4,549.09
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3,147.42
1,858.64
108.86
45.03
70.08
292.11
Intangible assets under development
41.02
161.60
23.18
0.98
9.60
832.94
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
119.83
152.98
24.65
2.54
283.01
295.51
Long Term Loans & Advances
733.38
253.13
162.31
144.13
186.15
177.44
Other Non Current Assets
940.08
511.66
37.38
142.65
61.57
83.06
Total Non-Current Assets
15,412.34
12,330.94
8,113.84
6,309.88
6,744.30
6,605.06
Current Assets Loans & Advances
Current Investments
2.01
159.78
219.84
304.49
0.00
0.00
Inventories
147.33
133.80
111.74
102.16
85.41
99.15
Sundry Debtors
1,057.99
809.03
676.79
402.37
601.35
481.80
Cash and Bank
2,317.70
2,482.07
4,090.22
1,631.64
1,038.23
264.84
Other Current Assets
71.82
62.69
83.41
30.71
50.95
43.64
Short Term Loans and Advances
825.60
491.23
206.18
318.84
560.33
513.15
Total Current Assets
4,422.45
4,138.60
5,388.18
2,790.21
2,336.26
1,402.57
Net Current Assets (Including Current Investments)
2,474.41
2,766.51
4,660.51
2,076.12
1,429.68
429.38
Total Current Assets Excluding Current Investments
4,420.44
3,978.82
5,168.34
2,485.72
2,336.26
1,402.57
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
19,834.79
16,469.54
13,502.02
9,100.09
9,080.56
8,007.62
Contingent Liabilities
148.91
61.13
51.09
36.62
96.95
274.80
Total Debt
6,409.85
4,658.83
4,380.68
4,243.70
4,408.69
3,945.82
Book Value per share (adjusted)
52.17
46.77
39.12
22.22
18.2
16.081
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 37.58% vs 6.35% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 20.48% vs 6.88% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 20.65% vs 45.86% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -21.67% vs 520.61% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 6.86% vs -23.19% in Mar 2025

Compare Balance Sheet Results of JSW Infrast
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
417.04
1,535.25
-1,118.21
-72.84%
Share Warrants & Outstandings
Total Reserve
10,460.46
-4,038.67
14,499.13
359.01%
Shareholder's Funds
10,877.50
-2,503.42
13,380.92
534.51%
Minority Interest
815.24
714.60
100.64
14.08%
Long-Term Borrowings
6,000.69
33,724.01
-27,723.32
-82.21%
Secured Loans
6,000.69
22,641.40
-16,640.71
-73.50%
Unsecured Loans
0.00
11,082.61
-11,082.61
-100.00%
Deferred Tax Assets / Liabilities
-380.32
-402.71
22.39
5.56%
Other Long Term Liabilities
588.23
7,715.94
-7,127.71
-92.38%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
34.44
48.29
-13.85
-28.68%
Total Non-Current Liabilities
6,194.01
41,085.53
-34,891.52
-84.92%
Current Liabilities
Trade Payables
374.49
1,005.43
-630.94
-62.75%
Other Current Liabilities
1,094.17
3,664.60
-2,570.43
-70.14%
Short Term Borrowings
458.19
3,909.70
-3,451.51
-88.28%
Short Term Provisions
21.19
280.06
-258.87
-92.43%
Total Current Liabilities
1,948.04
8,859.79
-6,911.75
-78.01%
Total Liabilities
19,834.79
48,156.50
-28,321.71
-58.81%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
12,824.07
37,892.49
-25,068.42
-66.16%
Less: Accumulated Depreciation
2,934.06
10,248.32
-7,314.26
-71.37%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9,890.01
27,644.17
-17,754.16
-64.22%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3,147.42
3,801.94
-654.52
-17.22%
Intangible assets under development
41.02
6.40
34.62
540.94%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
119.83
1,627.82
-1,507.99
-92.64%
Long Term Loans & Advances
733.38
3,433.19
-2,699.81
-78.64%
Other Non Current Assets
940.08
5,657.82
-4,717.74
-83.38%
Total Non-Current Assets
15,412.34
42,308.10
-26,895.76
-63.57%
Current Assets Loans & Advances
Current Investments
2.01
2,659.94
-2,657.93
-99.92%
Inventories
147.33
162.23
-14.90
-9.18%
Sundry Debtors
1,057.99
530.94
527.05
99.27%
Cash and Bank
2,317.70
943.92
1,373.78
145.54%
Other Current Assets
71.82
1,271.01
-1,199.19
-94.35%
Short Term Loans and Advances
825.60
323.57
502.03
155.15%
Total Current Assets
4,422.45
5,848.40
-1,425.95
-24.38%
Net Current Assets (Including Current Investments)
2,474.41
-3,011.39
5,485.80
182.17%
Total Current Assets Excluding Current Investments
4,420.44
3,188.46
1,231.98
38.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
19,834.79
48,156.50
-28,321.71
-58.81%
Contingent Liabilities
148.91
1,314.48
-1,165.57
-88.67%
Total Debt
6,409.85
37,633.71
-31,223.86
-82.97%
Book Value per share (adjusted)
52.17
-2.82
54.99
1,950.00%
Annual - Borrowings
Borrowings 6,409.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 37.58% vs 6.35% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 588.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 20.48% vs 6.88% in Mar 2025

Annual - Fixed Assets
Fixed Assets 13,037.43 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 20.65% vs 45.86% in Mar 2025

Annual - Investments
Investments 119.83 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -21.67% vs 520.61% in Mar 2025

Annual - Current Assets
Current Assets 4,422.45 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 6.86% vs -23.19% in Mar 2025